Eldorado Reports 2015 Year-End and Fourth Quarter Financial and Operational Results
2015: Another Solid Year of Production
TSX: ELD
"In a year marked by permitting challenges in
"While gold prices have strengthened since the beginning of the year, the Company continues to be financially prudent and has conducted impairment testing at lower gold prices. This has resulted in an impairment of
2015 Financial and Operational Highlights
- Gold production of 723,532 ounces (including production from tailings retreatment at Olympias), exceeding original 2015 guidance of 640,000-700,000 ounces of gold.
- Gold revenues were
$823.8 million on sales of 705,310 ounces of gold at an average realized gold price of$1,168 per ounce. - Liquidity of
$667.6 million , including$292.6 million in cash, cash equivalents and term deposits, and$375.0 million in unused lines of credit. - All-in sustaining cash costs averaged
$842 per ounce; cash operating costs averaged$552 per ounce. - Completed and released two positive Feasibility Studies: Tocantinzinho and Certej.
- Eastern Dragon Project Permit Approval: received from the
National Development and Reform Commission .
Throughout this press release we use cash operating cost per ounce, total cash costs per ounce, all-in sustaining cost per ounce, gross profit from gold mining operations, adjusted net earnings and cash flow from operating activities before changes in non-cash working capital as additional measures of Company performance. These are non IFRS measures. Please see our MD&A for an explanation and discussion of these non IFRS measures. All dollar amounts in US $, unless stated otherwise. |
Reserves and Resources
The Company ended 2015 with proven and probable gold reserves of 624 million tonnes at 1.24 grams per tonne gold containing 24.9 million ounces. The 4.1% decrease in gold reserves was mainly driven by depletion from mining during the year. A gold price of
Million Ounces |
||
Proven and probable in-situ gold ounces as of |
25.95 |
|
Mined ounces including mining depletion during 2015 |
(0.98) |
|
Net discovered ounces and converted resources and engineering during 2015 |
0.38 |
|
Net decrease due to revised resource models and engineering |
(0.46) |
|
Proven and probable in-situ gold ounces as of |
24.89 |
The complete mineral reserve and mineral resource data can be found at the end of this news release and includes the data for tonnes, grades and ounces.
2015 Financial Results
2015 |
Q1 |
Q2 |
Q3 |
Q4 |
2015 |
Revenues |
238.3 |
214.2 |
211.5 |
199.3 |
863.3 |
Gold revenues |
224.0 |
204.2 |
206.2 |
189.4 |
823.8 |
Gold sold (ounces) |
181,820 |
170,056 |
182,124 |
171,310 |
705,310 |
Average realized gold price ($/ounce) |
1,232 |
1,201 |
1,132 |
1,105 |
1,168 |
Cash operating costs ($/ounce) |
521 |
569 |
552 |
567 |
552 |
All-in sustaining cash cost (US$ per ounce sold) |
729 |
900 |
835 |
914 |
842 |
Gross profit from gold mining operations |
77.1 |
61.4 |
53.1 |
38.4 |
230.0 |
Adjusted net earnings (loss) |
19.5 |
17.0 |
(4.0) |
(19.3) |
13.2 |
Net profit (loss) attributable to shareholders of the Company |
(8.2) |
(198.6) |
(96.1) |
(1,238.0) |
(1,540.9) |
Earnings (loss) per share attributable to shareholders of the |
(0.01) |
(0.28) |
(0.13) |
(1.73) |
(2.15) |
Earnings (loss) per share attributable to shareholders of the |
(0.01) |
(0.28) |
(0.13) |
(1.73) |
(2.15) |
Cash flow from operating activities before changes in |
58.9 |
61.9 |
43.4 |
28.9 |
193.1 |
Impairment Charges
During 2015 the Company recorded non-cash impairment charges totaling
In addition to ongoing permitting issues at Skouries, higher estimated capital and operating costs affected projected cash flows from Skouries and Certej, leading to fair value estimates below these projects' carrying values.
Review of Annual Financial Results
Gold sales volumes decreased 9% year over year, reflecting decreases in gold production at Kisladag and the Company's Chinese mines. Total cash costs per ounce increased 9% year over year, mainly due to increases in operating costs at Kişladağ and Tanjianshan. Gross profit from gold mining operations of
Loss attributable to shareholders of the Company was
Adjusted net earnings for the year were
Review of Quarterly Financial Results
Loss attributable to shareholders of the Company for the quarter was
2015 Review and 2016 Outlook
Kisladag
Gold production at Kisladag was 10% lower year over year mainly as a result of lower ore grades, which were planned for this phase of the open pit. Lower ore grades were partly offset by an increase in ore tonnage and an inventory drawdown resulting from increased solution application to the leach pad. Kişladağ placed 24% more total tonnes on the leach pad at a 31% lower head grade than in 2014. Cash operating costs per ounce were higher year over year as a result of the lower grade of ore, partly offset by a decline in diesel fuel prices, and a weakening of the Turkish lira. Capital expenditures at Kisladag in 2015 included capitalized waste stripping, equipment overhauls and sustaining construction projects.
For 2016, Kisladag is expected to produce between 225,000-240,000 ounces of gold at a cash cost in the
Efemcukuru
Gold production at Efemcukuru increased 2% year over year due to favorable smelter settlement adjustments as well as an increase in mill throughput. Gold ounces sold were lower due to concentrate inventory movements. Lower cash operating costs were the result of both the impact of the weakening Turkish lira, cost reduction initiatives, and slightly higher gold production. Capital spending in 2015 included costs related to capitalized underground development, mobile equipment, tailings dam construction, and process improvements.
For 2016, Efemcukuru is expected to produce 90,000-100,000 ounces of gold at cash costs between
In 2014 the Company announced that it was evaluating the merits of a potential listing of its
Tanjianshan
Gold production at Tanjianshan was 9% lower year over year mainly due to lower average treated head grade, and gold-in-circuit inventory movements. Cash operating costs per ounce were higher than 2014 mainly due to lower average treated head grade and higher ore and waste tonnes mined. Capital expenditures for the year included construction of a tailings dam lift and driving the Qinlongtan (QLT) Deep decline in order to evaluate the QLT resource.
For 2016, Tanjianshan is expected to produce between 70,000-80,000 ounces of gold at a cash cost between
Jinfeng
Gold production at Jinfeng was 11% lower year over year mainly as a result of less ore milled partially offset by higher average treated head grade. Ore production fell year over year with the completion of the open pit in
Jinfeng is expected to produce between 95,000-105,000 ounces of gold at cash costs between
Gold production at
For 2016,
Eastern Dragon
A key milestone was achieved in
Commissioning is included in the Company's 2016 forecast of between 10,000-20,000 ounces of gold at cash costs between
In order to complete the construction and development of its Kassandra mining projects in Halkidiki, northern
Olympias
The Olympias plant treated 589,675 tonnes of tailings at a grade of 1.99 grams per tonne during 2015. A total of 16,396 ounces of gold were produced during the year. The Olympias plant ceased treating tailings during the first quarter of 2016.
On
Skouries
Engineering design work for the processing plant and surface facilities progressed during 2015, with engineering at over 93% complete by year end. During the year a substantial amount of the equipment and various steel structures required to complete construction of the plant and facilities were delivered to the Skouries site, with over 80% of the procurement scope completed by the end of the year. Work continued on construction of the process plant and road access was completed to the base of the tailings dam.
Work on the development of the Skouries underground mine design was advanced during 2015 from scoping level through prefeasibility level. The underground mine design is expected to be completed in 2016. The mine is projected to produce 4.5 million tonnes per year using shaft and ramp access with sub level open stoping along vertical development intervals of 60 meters. The open pit is expected to be used for disposal of mill tailings during the life of the underground operation. The open pit is projected to operate for a period of 8 years to be followed by 22 years of underground mining. During 2015 a total of
On
In 2016, the Company expects to process 220,000 tonnes of ore at grades of 6.2% lead, 10.0% zinc and 163 grams per tonne silver. Sustaining capital for the year is expected to be
Perama Hill
Project engineering was completed during the year on Perama Hill and the project was placed on care and maintenance pending receipt of the Environmental Impact Assessment approval. In 2015, a total of
A nominal amount of iron ore was processed and shipped in the first quarter of 2015 while preparing the plant for shutdown. No production was realized during the rest of the 2015 year, and sales and operational activities remained suspended during the year due to low iron ore market prices.
Tocantinzinho
The Company completed a Feasibility Study for the Tocantinzinho project during 2015. The project is expected to generate positive cash flows with a return rate of 13.5% after tax at a forecast gold price of
Additional optimization studies are planned for 2016 at the Tocantinzinho project. The Company is expected to spend
Certej
In
Engineering work continued during 2015 on trade off studies with a focus on further opportunities to improve the project and increase the level of engineering confidence. Work began on amending the existing environmental permits to reflect the proposed changes and such work will continue to be the focus of efforts in 2016. During 2015 a total of
During 2016, the Company expects to spend approximately
Exploration Review
A total of
At the Efemcukuru mine 5,500 meters of drilling focused on establishing the grade and continuity of mineralized trends within the Kokarpinar vein system. Reconnaissance teams drill-tested porphyry-epithermal targets at the Dolek project in
In
In
Exploration drilling in
In
2016 Financial Outlook
The Company's balance sheet remains one of the strongest amongst its peers, with approximately
Financing Activities
The Company paid dividends of
The Company is suspending the cash payment of its semi-annual dividend payment effective the first quarter of 2016. The decision of the Board of Directors has been made in view of the low gold price, the terms and conditions of the Dividend Policy and the requirements of the Canada Business Corporations Act (CBCA). We continue to believe that a portion of funds from operations should be shared with our investors and look forward to resuming dividend payments in a stronger gold price environment.
Conference Call
A conference call to discuss the details of the Company's 2015 Year End and Fourth Quarter Results will be held by senior management on
Conference Call Details |
Replay (available until |
||
Date: |
Thursday March 24, 2016 |
Toronto: |
416 849 0833 |
Time: |
|
Toll Free: |
855 859 2056 |
Dial in: |
647 427 7450 |
Pass code: |
3377 5022 |
Toll free: |
888 231 8191 |
About
Certain of the statements made herein may contain forward-looking statements or information within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws. Often, but not always, forward-looking statements and forward-looking information can be identified by the use of words such as "plans", "expects", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates", or "believes" or the negatives thereof or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved. Forward-looking statements or information herein include, but are not limited to the Company's 2015 Year End and Fourth Quarter Results.
Forward-looking statements and forward-looking information by their nature are based on assumptions and involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information. We have made certain assumptions about the forward-looking statements and information, including assumptions about the political and economic environment that we operate in, the future price of commodities and anticipated costs and expenses. Even though our management believes that the assumptions made and the expectations represented by such statements or information are reasonable, there can be no assurance that the forward-looking statement or information will prove to be accurate. Furthermore, should one or more of the risks, uncertainties or other factors materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements or information. These risks, uncertainties and other factors include, among others, the following: political and economic environment, gold price volatility; discrepancies between actual and estimated production, mineral reserves and resources and metallurgical recoveries; mining operational and development risk; litigation risks; regulatory environment and restrictions, including environmental regulatory restrictions and liability; risks of sovereign investment; currency fluctuations; speculative nature of gold exploration; global economic climate; dilution; share price volatility; competition; loss of key employees; additional funding requirements; and defective title to mineral claims or property, as well as those factors discussed in the sections entitled "Forward-Looking Statements" and "Risk Factors" in the Company's Annual Information Form & Form 40-F dated
There can be no assurance that forward-looking statements or information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, you should not place undue reliance on the forward-looking statements or information contained herein. Except as required by law, we do not expect to update forward-looking statements and information continually as conditions change and you are referred to the full discussion of the Company's business contained in the Company's reports filed with the securities regulatory authorities in
Cautionary Note Regarding Mineral Reserves and Mineral Resources
The terms "Mineral Reserve", "Proven Mineral Reserve" and "Probable Mineral Reserve" used in this release are Canadian mining terms as defined in accordance with National Instrument 43-101 – Standards of Disclosure for Mineral Projects under the guidelines set out in the
The terms "Mineral Resource", "Measured Mineral Resource", "Indicated Mineral Resource", "Inferred Mineral Resource" used in this release are Canadian mining terms as defined in accordance with National Instruction 43-101 – Standards of Disclosure for Mineral Projects under the guidelines set out in the CIM Standards. Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability.
For a detailed discussion of resource and reserve estimates and related matters see the Company's reports, including the Annual Information Form and Form 40-F dated
Cautionary Note to US Investors Concerning Estimates of Measured, Indicated and Inferred Resources
Note to U.S. Investors. While the terms "mineral resource", "measured mineral resource," "indicated mineral resource", and "inferred mineral resource" are recognized and required by Canadian regulations, they are not defined terms under standards in
There can be no assurance that forward-looking statements or information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, you should not place undue reliance on the forward-looking statements or information contained herein. Except as required by law, we do not expect to update forward-looking statements and information continually as conditions change and you are referred to the full discussion of the Company's business contained in the Company's reports filed with the securities regulatory authorities in
Eldorado Gold Mineral Reserves, as of |
||||||||||
Project |
Proven Mineral Reserves |
Probable Mineral Reserves |
Total Proven and Probable |
|||||||
Gold |
Tonnes |
Au |
In-situ Au |
Tonnes |
Au |
In-situ Au |
Tonnes |
Au |
In-situ Au |
|
(x1000) |
g/t |
ounces |
(x1000) |
g/t |
ounces |
(x1000) |
g/t |
ounces |
||
Certej |
22,788 |
1.93 |
1,414 |
21,500 |
1.43 |
988 |
44,288 |
1.69 |
2,402 |
|
Eastern Dragon |
837 |
11.07 |
297 |
2,168 |
6.46 |
447 |
3,005 |
7.70 |
744 |
|
Efemcukuru |
801 |
8.31 |
214 |
3,367 |
6.84 |
740 |
4,168 |
7.12 |
954 |
|
Jinfeng |
5,360 |
3.94 |
680 |
9,767 |
3.77 |
1,183 |
15,127 |
3.83 |
1,863 |
|
Kisladag |
48,581 |
0.85 |
1,333 |
282,378 |
0.67 |
6,065 |
330,959 |
0.70 |
7,398 |
|
Olympias |
4,851 |
8.65 |
1,349 |
11,236 |
7.54 |
2,724 |
16,087 |
7.87 |
4,073 |
|
Perama |
2,477 |
4.44 |
354 |
7,220 |
2.68 |
621 |
9,697 |
3.13 |
975 |
|
Skouries |
73,474 |
0.91 |
2,148 |
79,262 |
0.64 |
1,643 |
152,736 |
0.77 |
3,791 |
|
Tanjianshan |
1,340 |
2.18 |
94 |
1,267 |
3.83 |
156 |
2,607 |
2.98 |
250 |
|
Tocantinzinho |
16,699 |
1.53 |
821 |
22,914 |
1.36 |
1,003 |
39,613 |
1.43 |
1,824 |
|
|
3,510 |
3.26 |
368 |
2,446 |
3.10 |
244 |
5,956 |
3.20 |
612 |
|
TOTAL GOLD |
180,718 |
1.56 |
9,072 |
443,525 |
1.11 |
15,814 |
624,243 |
1.24 |
24,886 |
|
Silver |
Tonnes |
Ag |
In-situ Ag |
Tonnes |
Ag |
In-situ Ag |
Tonnes |
Ag |
In-situ Ag |
|
(x1000) |
g/t |
ounces |
(x1000) |
g/t |
ounces |
(x1000) |
g/t |
ounces |
||
Certej |
22,788 |
10 |
7,004 |
21,500 |
12 |
8,551 |
44,288 |
11 |
15,555 |
|
Eastern Dragon |
837 |
81 |
2,178 |
2,168 |
67 |
4,628 |
3,005 |
70 |
6,806 |
|
Olympias |
4,851 |
124 |
19,339 |
11,236 |
130 |
46,962 |
16,087 |
128 |
66,301 |
|
Perama |
2,477 |
3 |
254 |
7,220 |
4 |
897 |
9,697 |
4 |
1,151 |
|
|
428 |
172 |
2,367 |
227 |
184 |
1,343 |
655 |
176 |
3,710 |
|
TOTAL SILVER |
31,381 |
31 |
31,142 |
42,351 |
46 |
62,381 |
73,732 |
39 |
93,523 |
|
Copper |
Tonnes |
Cu |
In-situ Cu |
Tonnes |
Cu |
In-situ Cu |
Tonnes |
Cu |
In-situ Cu |
|
(x1000) |
% |
tonnes |
(x1000) |
% |
tonnes |
(x1000) |
% |
tonnes |
||
Skouries |
73,474 |
0.54 |
394 |
79,262 |
0.48 |
382 |
152,736 |
0.51 |
776 |
|
TOTAL COPPER |
73,474 |
0.54 |
394 |
79,262 |
0.48 |
382 |
152,736 |
0.51 |
776 |
|
Lead |
Tonnes |
Pb |
In-situ Pb |
Tonnes |
Pb |
In-situ Pb |
Tonnes |
Pb |
In-situ Pb |
|
(x1000) |
% |
tonnes |
(x1000) |
% |
tonnes |
(x1000) |
% |
tonnes |
||
Olympias |
4,851 |
4.1 |
199 |
11,236 |
4.4 |
494 |
16,087 |
4.3 |
693 |
|
|
428 |
6.6 |
28 |
227 |
7.3 |
17 |
655 |
6.9 |
45 |
|
TOTAL LEAD |
5,279 |
4.3 |
227 |
11,463 |
4.5 |
511 |
16,742 |
4.4 |
738 |
|
Zinc |
Tonnes |
Zn |
In-situ Zn |
Tonnes |
Zn |
In-situ Zn |
Tonnes |
Zn |
In-situ Zn |
|
(x1000) |
% |
tonnes |
(x1000) |
% |
tonnes |
(x1000) |
% |
tonnes |
||
Olympias |
4,851 |
5.1 |
247 |
11,236 |
6.0 |
674 |
16,087 |
5.7 |
921 |
|
|
428 |
10.2 |
44 |
227 |
10.3 |
23 |
655 |
10.2 |
67 |
|
TOTAL ZINC |
5,279 |
5.5 |
291 |
11,463 |
6.1 |
697 |
16,742 |
5.9 |
988 |
Eldorado Gold Mineral Resources as of |
|||||||||||||
Project |
Measured Resources |
Indicated Resources |
Total Measured and Indicated |
Inferred Resources |
|||||||||
Gold |
Tonnes |
Au |
In-situ Au |
Tonnes |
Au |
In-situ Au |
Tonnes |
Au |
In-situ Au |
Tonnes |
Au |
In-situ Au |
|
(x1000) |
g/t |
ounces |
(x1000) |
g/t |
ounces |
(x1000) |
g/t |
ounces |
(x1000) |
g/t |
ounces |
||
Certej |
27,518 |
1.80 |
1,592 |
62,463 |
1.23 |
2,472 |
89,981 |
1.40 |
4,064 |
12,228 |
0.96 |
376 |
|
Eastern Dragon |
800 |
12.48 |
322 |
2,700 |
6.04 |
530 |
3,500 |
7.50 |
852 |
2,200 |
2.67 |
190 |
|
Efemcukuru |
2,343 |
8.82 |
665 |
2,573 |
7.84 |
649 |
4,916 |
8.31 |
1,314 |
5,524 |
4.75 |
844 |
|
Jinfeng |
6,887 |
4.16 |
920 |
13,029 |
3.78 |
1,581 |
19,916 |
3.91 |
2,501 |
7,818 |
3.83 |
962 |
|
Kisladag |
48,232 |
0.82 |
1,276 |
441,134 |
0.59 |
8,325 |
489,366 |
0.61 |
9,601 |
372,643 |
0.40 |
4,792 |
|
Olympias |
4,464 |
9.97 |
1,431 |
10,644 |
8.55 |
2,926 |
15,108 |
8.97 |
4,357 |
3,955 |
8.34 |
1,060 |
|
Perama |
3,064 |
4.30 |
424 |
9,375 |
3.18 |
958 |
12,439 |
3.46 |
1,382 |
8,766 |
1.96 |
554 |
|
Piavitsa |
0 |
0.00 |
0 |
0 |
0.00 |
0 |
10,542 |
5.70 |
1,932 |
||||
Sapes |
2,423 |
6.08 |
474 |
2,423 |
6.08 |
474 |
1,011 |
10.65 |
347 |
||||
Skouries |
100,018 |
0.79 |
2,534 |
189,263 |
0.47 |
2,867 |
289,281 |
0.58 |
5,401 |
170,136 |
0.31 |
1,680 |
|
Tanjianshan |
2,007 |
2.13 |
137 |
3,384 |
3.01 |
327 |
5,391 |
2.68 |
464 |
4,341 |
3.85 |
537 |
|
Tocantinzinho |
17,530 |
1.51 |
851 |
31,202 |
1.26 |
1,264 |
48,732 |
1.35 |
2,115 |
2,395 |
0.90 |
69 |
|
|
4,206 |
3.64 |
491 |
2,678 |
3.45 |
297 |
6,884 |
3.56 |
788 |
1,685 |
6.98 |
378 |
|
TOTAL GOLD |
217,069 |
1.53 |
10,643 |
770,868 |
0.91 |
22,670 |
987,937 |
1.05 |
33,313 |
603,244 |
0.71 |
13,721 |
|
Silver |
Tonnes |
Ag |
In-situ Ag |
Tonnes |
Ag |
In-situ Ag |
Tonnes |
Ag |
In-situ Ag |
Tonnes |
Ag |
In-situ Ag |
|
(x1000) |
g/t |
ounces |
(x1000) |
g/t |
ounces |
(x1000) |
g/t |
ounces |
(x1000) |
g/t |
ounces |
||
Certej |
27,518 |
9 |
7,768 |
62,463 |
9 |
17,833 |
89,981 |
9 |
25,601 |
12,228 |
3 |
1,364 |
|
Eastern Dragon |
800 |
91 |
2,400 |
2,700 |
67 |
5,900 |
3,500 |
73 |
8,300 |
2,200 |
20 |
1,500 |
|
Olympias |
4,464 |
142 |
20,380 |
10,644 |
147 |
50,305 |
15,108 |
146 |
70,685 |
3,955 |
118 |
15,050 |
|
Perama |
3,064 |
3 |
335 |
9,375 |
9 |
2,833 |
12,439 |
8 |
3,168 |
8,766 |
7 |
1,860 |
|
Piavitsa |
0 |
0 |
0 |
0 |
0 |
0 |
10,542 |
57 |
19,156 |
||||
|
644 |
201 |
4,162 |
412 |
212 |
2,808 |
1,056 |
205 |
6,970 |
490 |
169 |
2,662 |
|
TOTAL SILVER |
36,490 |
30 |
35,045 |
85,594 |
29 |
79,679 |
122,084 |
29 |
114,724 |
38,181 |
34 |
41,592 |
|
Copper |
Tonnes |
Cu |
In-situ Cu |
Tonnes |
Cu |
In-situ Cu |
Tonnes |
Cu |
In-situ Cu |
Tonnes |
Cu |
In-situ Cu |
|
(x1000) |
% |
tonnes |
(x1000) |
% |
tonnes |
(x1000) |
% |
tonnes |
(x1000) |
% |
tonnes |
||
Skouries |
100,018 |
0.48 |
484 |
189,263 |
0.40 |
758 |
289,281 |
0.43 |
1,242 |
170,136 |
0.34 |
578 |
|
TOTAL COPPER |
100,018 |
0.48 |
484 |
189,263 |
0.40 |
758 |
289,281 |
0.43 |
1,242 |
170,136 |
0.34 |
578 |
|
Lead |
Tonnes |
Pb |
In-situ Pb |
Tonnes |
Pb |
In-situ Pb |
Tonnes |
Pb |
In-situ Pb |
Tonnes |
Pb |
In-situ Pb |
|
(x1000) |
% |
tonnes |
(x1000) |
% |
tonnes |
(x1000) |
% |
tonnes |
(x1000) |
% |
tonnes |
||
Olympias |
4,464 |
4.7 |
210 |
10,644 |
5.0 |
532 |
15,108 |
4.9 |
742 |
3,955 |
3.9 |
153 |
|
|
644 |
7.7 |
50 |
412 |
7.9 |
33 |
1,056 |
7.9 |
83 |
490 |
6.4 |
31 |
|
TOTAL LEAD |
5,108 |
5.1 |
260 |
11,056 |
5.1 |
565 |
16,164 |
5.1 |
825 |
4,445 |
4.1 |
184 |
|
Zinc |
Tonnes |
Zn |
In-situ Zn |
Tonnes |
Zn |
In-situ Zn |
Tonnes |
Zn |
In-situ Zn |
Tonnes |
Zn |
In-situ Zn |
|
(x1000) |
% |
tonnes |
(x1000) |
% |
tonnes |
(x1000) |
% |
tonnes |
(x1000) |
% |
tonnes |
||
Olympias |
4,464 |
5.8 |
259 |
10,644 |
6.8 |
724 |
15,108 |
6.5 |
983 |
3,955 |
4.3 |
171 |
|
|
644 |
10.6 |
68 |
412 |
11.7 |
48 |
1,056 |
11.0 |
116 |
490 |
8.8 |
43 |
|
TOTAL ZINC |
5,108 |
6.4 |
327 |
11,056 |
7.0 |
772 |
16,164 |
6.8 |
1,099 |
4,445 |
4.8 |
214 |
|
Iron |
Tonnes |
Fe |
Tonnes |
Fe |
Tonnes |
Fe |
Tonnes |
Fe |
|||||
(x1000) |
% |
(x1000) |
% |
(x1000) |
% |
(x1000) |
% |
||||||
|
2,212 |
59.3 |
10,982 |
58.5 |
13,194 |
58.7 |
9,519 |
59.7 |
|||||
TOTAL IRON |
2,212 |
59.3 |
10,982 |
58.5 |
13,194 |
58.7 |
9,519 |
59.7 |
Notes on Mineral Resources and Reserves
- Mineral reserves and mineral resources are as of
December 31, 2015 . - Mineral reserves are included in the mineral resources.
- The mineral reserves and mineral resources are disclosed on a total project basis.
- The Olympias mineral reserves and mineral resources now excludes any remaining old tailings material.
-
Vila Nova mineral reserves have been removed from the Reserve table due to not being economic at projected long term iron ore prices.
Mineral Reserve Notes
1) Long Term Metal Price Assumptions
- Gold price:
$1,200 /oz - Silver price:
$16.00 /oz (forStratoni it was$7.74 /oz Ag as governed by a streaming agreement with Silver Wheaton (Caymans) Ltd.) - Copper price:
$3.00 /lb - Lead price:
$2,000 /t - Zinc price:
$2,000 /t
2) Cut-off Grades
Kisladag:
3) Qualified Persons
-
Richard Miller ,
P.Eng ., General Manager,Kisladag Mine , is responsible for the Kisladag reserves. -
John Nilsson ,
P.Eng ., of Nilsson Mine Services, is responsible for the Skouries open pit, Certej and Tocantinzinho reserves. -
Doug Jones (Registered Member - SME), Senior Vice President, Operations for the Company, is responsible for the Tanjianshan, Jinfeng,White Mountain , Eastern Dragon, Efemcukuru, Olympias,Stratoni and Perama Hill reserves. -
Colm Keogh ,
P.Eng , Principal
Mining Engineer ,AMC Mining Consultants (Canada) Ltd. , is responsible for the Skouries underground reserves.
Mineral Resource Notes
1) Cut-off Grades
Kisladag: 0.25 g/t Au; Efemcukuru: 2.5 g/t Au; Perama: 0.5 g/t Au; Jinfeng: 0.5 g/t Au (open pit), 2.0 g/t Au (underground); Tanjianshan: 1.0 g/t Au (JLG), 1.0 g/t Au (QLT South), 2.5 g/t Au (QLT); White Mountain: 1.0 g/t Au; Eastern Dragon: 1.0 g/t Au; Tocantinzinho: 0.3 g/t Au; Certej: 0.7 g/t Au; Skouries: 0.20 g/t Au Equivalent grade (open pit), 0.60 g/t Au Equivalent grade (underground) (=Au g/t + 1.6*Cu%); Piavitsa: 3.5 g/t Au; Sapes: 2.5 g/t Au (underground), 1.0 g/t Au (open pit). Resource cut-offs for Olympias and
2) Qualified Persons
-
Stephen Juras , Ph.D.,
P.Geo ., Director, Technical Services for the Company, is responsible for all of the Company's mineral resources except for those associated with Sapes. -
Peter Lewis , Ph.D.,
P.Geo ., Vice President, Exploration for the Company, is responsible for the Sapes mineral resources.
Q4 and Full Year 2015 Gold Production Highlights (in US$) |
|||||||||||
Fourth |
Fourth |
2015 |
2014 |
2016 Outlook5 |
|||||||
Gold Production |
|||||||||||
Ounces Sold |
171,310 |
203,952 |
705,310 |
774,522 |
n/a |
||||||
Ounces Produced1 |
169,732 |
199,572 |
723,532 |
789,224 |
565,000 to 630,000 |
||||||
Cash Operating Cost ($/oz)2,4 |
567 |
505 |
552 |
500 |
585 to 620 |
||||||
Total Cash Cost ($/oz)3,4 |
620 |
557 |
606 |
557 |
n/a |
||||||
Realized Price ($/oz - sold) |
1,105 |
1,199 |
1,168 |
1,266 |
n/a |
||||||
Kişladağ Mine, |
|||||||||||
Ounces Sold |
64,395 |
89,410 |
280,892 |
311,451 |
n/a |
||||||
Ounces Produced |
64,574 |
89,148 |
281,280 |
311,233 |
225,000 to 240,000 |
||||||
Tonnes to Pad |
4,755,500 |
4,687,620 |
19,146,685 |
15,501,790 |
n/a |
||||||
Grade (grams / tonne) |
0.68 |
0.96 |
0.70 |
1.01 |
n/a |
||||||
Cash Operating Cost ($/oz)4 |
510 |
464 |
543 |
443 |
550 to 600 |
||||||
Total Cash Cost ($/oz)3,4 |
526 |
480 |
558 |
461 |
n/a |
||||||
Efemçukuru Mine, |
|||||||||||
Ounces Sold |
25,897 |
24,602 |
99,147 |
101,717 |
n/a |
||||||
Ounces Produced |
24,434 |
19,988 |
100,482 |
98,829 |
90,000 to 100,000 |
||||||
Tonnes Milled |
118,870 |
112,703 |
454,863 |
436,852 |
n/a |
||||||
Grade (grams / tonne) |
7.21 |
7.77 |
7.82 |
8.34 |
n/a |
||||||
Cash Operating Cost ($/oz)4 |
559 |
674 |
521 |
573 |
550 to 600 |
||||||
Total Cash Cost ($/oz)3,4 |
588 |
698 |
540 |
595 |
n/a |
||||||
|
|||||||||||
Ounces Sold |
16,808 |
28,058 |
97,563 |
107,614 |
n/a |
||||||
Ounces Produced |
16,808 |
28,058 |
97,563 |
107,614 |
70,000 to 80,000 |
||||||
Tonnes Milled |
256,371 |
221,741 |
1,060,176 |
1,045,440 |
n/a |
||||||
Grade (grams / tonne) |
2.41 |
4.73 |
3.14 |
3.69 |
n/a |
||||||
Cash Operating Cost ($/oz)4 |
656 |
359 |
473 |
389 |
675 to 725 |
||||||
Total Cash Cost ($/oz)3,4 |
855 |
513 |
646 |
559 |
n/a |
||||||
|
|||||||||||
Ounces Sold |
41,979 |
42,177 |
149,552 |
168,432 |
n/a |
||||||
Ounces Produced |
36,707 |
42,219 |
149,655 |
168,503 |
95,000 to 105,000 |
||||||
Tonnes Milled |
313,119 |
380,818 |
1,303,863 |
1,470,824 |
n/a |
||||||
Grade (grams / tonne) |
4.13 |
3.92 |
4.13 |
3.99 |
n/a |
||||||
Cash Operating Cost ($/oz) 4 |
641 |
531 |
587 |
575 |
700 to 750 |
||||||
Total Cash Cost ($/oz) 3,4 |
716 |
612 |
669 |
658 |
n/a |
||||||
|
|||||||||||
Ounces Sold |
22,231 |
19,705 |
78,156 |
85,308 |
n/a |
||||||
Ounces Produced |
22,231 |
19,705 |
78,156 |
85,308 |
75,000 to 85,000 |
||||||
Tonnes Milled |
217,950 |
217,859 |
849,335 |
850,782 |
n/a |
||||||
Grade (grams / tonne) |
3.83 |
3.45 |
3.30 |
3.47 |
n/a |
||||||
Cash Operating Cost ($/oz) 4 |
536 |
638 |
653 |
617 |
625 to 675 |
||||||
Total Cash Cost ($/oz) 3,4 |
573 |
678 |
691 |
657 |
n/a |
||||||
Olympias, |
|||||||||||
Ounces Sold |
- |
- |
- |
- |
n/a |
||||||
Ounces Produced1 |
4,978 |
454 |
16,396 |
17,737 |
n/a |
||||||
Tonnes Milled |
166,427 |
175,244 |
589,675 |
625,345 |
n/a |
||||||
Grade (grams / tonne) |
2.25 |
2.27 |
1.99 |
2.70 |
n/a |
||||||
Cash Operating Cost ($/oz)4 |
- |
- |
- |
- |
n/a |
||||||
Total Cash Cost ($/oz)3,4 |
- |
- |
- |
- |
n/a |
1 |
Ounces produced include production from tailings retreatment at Olympias. |
2 |
Cost figures calculated in accordance with the Gold Institute Standard. |
3 |
Cash operating costs, plus royalties and the cost of off-site administration. |
4 |
Cash operating costs and total cash costs are non-IFRS measures. Please see our MD&A for an explanation and discussion of these. |
5 |
Outlook assumes the following metal prices: Gold |
|
|||||
Consolidated Balance Sheets |
|||||
(Expressed in thousands of |
|||||
Note |
|
|
|||
$ |
$ |
||||
ASSETS |
|||||
Current assets |
|||||
Cash and cash equivalents |
6 |
288,189 |
498,514 |
||
Term deposits |
4,382 |
2,800 |
|||
Restricted cash |
248 |
262 |
|||
Marketable securities |
18,331 |
4,251 |
|||
Accounts receivable and other |
7 |
85,468 |
117,995 |
||
Inventories |
8 |
175,626 |
223,412 |
||
572,244 |
847,234 |
||||
Deferred income tax assets |
17 |
- |
104 |
||
Other assets |
10 |
83,147 |
43,605 |
||
Defined benefit pension plan |
16 |
10,897 |
12,790 |
||
Property, plant and equipment |
11 |
4,747,759 |
5,963,611 |
||
|
12 |
50,276 |
526,296 |
||
5,464,323 |
7,393,640 |
||||
LIABILITIES & EQUITY |
|||||
Current liabilities |
|||||
Accounts payable and accrued liabilities |
13 |
236,819 |
184,712 |
||
Current debt |
14 |
- |
16,343 |
||
236,819 |
201,055 |
||||
Debt |
14 |
589,395 |
587,201 |
||
Other non-current liability |
6,166 |
49,194 |
|||
Asset retirement obligations |
15 |
102,636 |
109,069 |
||
Deferred income tax liabilities |
17 |
607,871 |
869,207 |
||
1,542,887 |
1,815,726 |
||||
Equity |
|||||
Share capital |
18 |
5,319,101 |
5,318,950 |
||
|
(10,211) |
(12,949) |
|||
Contributed surplus |
47,236 |
38,430 |
|||
Accumulated other comprehensive loss |
(20,572) |
(18,127) |
|||
Deficit |
(1,583,873) |
(31,721) |
|||
Total equity attributable to shareholders of the Company |
3,751,681 |
5,294,583 |
|||
Attributable to non-controlling interests |
169,755 |
283,331 |
|||
3,921,436 |
5,577,914 |
||||
5,464,323 |
7,393,640 |
Approved on behalf of the Board of Directors |
|||||||||||||||||||||||
(Signed)Robert R. Gilmore |
Director |
||||||||||||||||||||||
(Signed)Paul N. Wright |
Director |
||||||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements. |
|
|||||||
Consolidated Income Statements |
|||||||
(Expressed in thousands of |
|||||||
For the year ended |
Note |
2015 |
2014 |
||||
$ |
$ |
||||||
Revenue |
|||||||
Metal sales |
863,292 |
1,067,899 |
|||||
Cost of sales |
|||||||
Production costs |
26 |
469,818 |
508,280 |
||||
Inventory write-down |
12,024 |
13,469 |
|||||
Depreciation and amortization |
178,978 |
177,227 |
|||||
660,820 |
698,976 |
||||||
Gross profit |
202,472 |
368,923 |
|||||
Exploration expenses |
17,853 |
16,230 |
|||||
Mine standby costs |
10,244 |
- |
|||||
General and administrative expenses |
56,191 |
68,196 |
|||||
Defined benefit pension plan expense |
16 |
1,670 |
1,620 |
||||
Share based payments |
19 |
15,877 |
18,775 |
||||
Impairment loss on property, plant and equipment and goodwill |
11, 12 |
1,881,665 |
- |
||||
Other writedown of assets |
16,451 |
3,001 |
|||||
Foreign exchange loss |
16,794 |
7,176 |
|||||
Operating profit (loss) |
(1,814,273) |
253,925 |
|||||
Loss on disposal of assets |
159 |
1,926 |
|||||
Loss on marketable securities and other investments |
- |
2,415 |
|||||
Loss on investments in associates |
- |
102 |
|||||
Other income |
(5,661) |
(9,436) |
|||||
Asset retirement obligation accretion |
15 |
2,411 |
2,326 |
||||
Interest and financing costs |
27 |
18,328 |
28,779 |
||||
Profit (loss) before income tax |
(1,829,510) |
227,813 |
|||||
Income tax expense (recovery) |
17 |
(184,368) |
121,269 |
||||
Profit (loss) for the year |
(1,645,142) |
106,544 |
|||||
Attributable to: |
|||||||
Shareholders of the Company |
(1,540,895) |
102,607 |
|||||
Non-controlling interests |
(104,247) |
3,937 |
|||||
Profit (loss) for the year |
(1,645,142) |
106,544 |
|||||
Weighted average number of shares outstanding (thousands) |
28 |
||||||
Basic |
716,586 |
716,288 |
|||||
Diluted |
716,590 |
716,300 |
|||||
Earnings per share attributable to shareholders of the Company: |
|||||||
Basic earnings (loss) per share |
(2.15) |
0.14 |
|||||
Diluted earnings (loss) per share |
(2.15) |
0.14 |
|||||
The accompanying notes are an integral part of these consolidated financial statements. |
|
||||||
Consolidated Statements of Comprehensive Income |
||||||
(Expressed in thousands of |
||||||
For the year ended |
Note |
2015 |
2014 |
|||
$ |
$ |
|||||
Profit (loss) for the year |
(1,645,142) |
106,544 |
||||
Other comprehensive income (loss): |
||||||
Change in fair value of available-for-sale financial assets |
(2,232) |
(2,353) |
||||
Realized gains on disposal of available-for-sale financial assets |
- |
1,878 |
||||
Actuarial gains on severance obligation |
642 |
- |
||||
Actuarial losses on defined benefit pension plans |
16 |
(855) |
(596) |
|||
Total other comprehensive loss for the year |
(2,445) |
(1,071) |
||||
Total comprehensive income (loss) for the year |
(1,647,587) |
105,473 |
||||
Attributable to: |
||||||
Shareholders of the Company |
(1,543,340) |
101,536 |
||||
Non-controlling interests |
(104,247) |
3,937 |
||||
(1,647,587) |
105,473 |
|||||
The accompanying notes are an integral part of these consolidated financial statements. |
|
|||||||
Consolidated Statements of Cash Flows |
|||||||
(Expressed in thousands of |
|||||||
For the year ended |
Note |
2015 |
2014 |
||||
$ |
$ |
||||||
Cash flows generated from (used in): |
|||||||
Operating activities |
|||||||
Profit (loss) for the year |
(1,645,142) |
106,544 |
|||||
Items not affecting cash: |
|||||||
Asset retirement obligation accretion |
2,411 |
2,326 |
|||||
Depreciation and amortization |
178,978 |
177,227 |
|||||
Unrealized foreign exchange loss |
2,250 |
1,154 |
|||||
Deferred income tax expense (recovery) |
(261,232) |
27,795 |
|||||
Loss on disposal of assets |
159 |
1,926 |
|||||
Loss on investment in associates |
- |
102 |
|||||
Other writedown of assets |
16,451 |
3,001 |
|||||
Impairment loss on property, plant and equipment and goodwill |
1,881,665 |
- |
|||||
Loss on marketable securities and other investments |
- |
2,415 |
|||||
Share based payments |
15,877 |
18,775 |
|||||
Defined benefit pension plan expense |
1,670 |
1,620 |
|||||
193,087 |
342,885 |
||||||
Property reclamation payments |
(722) |
(3,038) |
|||||
Changes in non-cash working capital |
20 |
29,393 |
(56,502) |
||||
221,758 |
283,345 |
||||||
Investing activities |
|||||||
Net cash paid on acquisition of subsidiary |
5(a) |
- |
(30,318) |
||||
Purchase of property, plant and equipment |
(396,027) |
(410,690) |
|||||
Proceeds from the sale of property, plant and equipment |
3,481 |
147 |
|||||
Proceeds on production of tailings retreatment |
17,918 |
26,599 |
|||||
Purchase of marketable securities |
(16,312) |
(3,313) |
|||||
Proceeds from the sale of marketable securities |
- |
1,521 |
|||||
Redemption of (investment in) term deposits |
(1,582) |
31,902 |
|||||
Decrease (increase) in restricted cash |
(345) |
31 |
|||||
(392,867) |
(384,121) |
||||||
Financing activities |
|||||||
Issuance of common shares for cash |
121 |
1,996 |
|||||
Proceeds from contributions from non-controlling interest |
1,600 |
40,000 |
|||||
Dividend paid to shareholders |
(11,257) |
(13,010) |
|||||
Dividend paid to non-controlling interests |
(10,929) |
(12,466) |
|||||
Purchase of treasury stock |
(2,394) |
(6,413) |
|||||
Long-term and bank debt proceeds |
8,171 |
32,625 |
|||||
Long-term and bank debt repayments |
(24,528) |
(32,622) |
|||||
(39,216) |
10,110 |
||||||
Net decrease in cash and cash equivalents |
(210,325) |
(90,666) |
|||||
Cash and cash equivalents - beginning of year |
498,514 |
589,180 |
|||||
Cash and cash equivalents - end of year |
288,189 |
498,514 |
|||||
The accompanying notes are an integral part of these consolidated financial statements. |
|
||||||||
Consolidated Statements of Changes in Equity |
||||||||
(Expressed in thousands of |
||||||||
For the year ended |
Note |
2015 |
2014 |
|||||
$ |
$ |
|||||||
Share capital |
||||||||
Balance beginning of year |
5,318,950 |
5,314,589 |
||||||
Shares issued upon exercise of share options, for cash |
121 |
1,996 |
||||||
Transfer of contributed surplus on exercise of options |
30 |
2,141 |
||||||
Transfer of contributed surplus on exercise of deferred |
- |
224 |
||||||
Balance end of year |
5,319,101 |
5,318,950 |
||||||
|
||||||||
Balance beginning of year |
(12,949) |
(10,953) |
||||||
Purchase of treasury stock |
(2,394) |
(6,413) |
||||||
Shares redeemed upon exercise of restricted share units |
5,132 |
4,417 |
||||||
Balance end of year |
(10,211) |
(12,949) |
||||||
Contributed surplus |
||||||||
Balance beginning of year |
38,430 |
78,557 |
||||||
Share based payments |
16,258 |
18,503 |
||||||
Shares redeemed upon exercise of restricted share units |
(5,132) |
(4,417) |
||||||
Recognition of other non-current liability and related costs |
(2,290) |
(51,848) |
||||||
Transfer to share capital on exercise of options and deferred |
(30) |
(2,365) |
||||||
Balance end of year |
47,236 |
38,430 |
||||||
Accumulated other comprehensive loss |
||||||||
Balance beginning of year |
(18,127) |
(17,056) |
||||||
Other comprehensive loss for the year |
(2,445) |
(1,071) |
||||||
Balance end of year |
(20,572) |
(18,127) |
||||||
Deficit |
||||||||
Balance beginning of year |
(31,721) |
(121,318) |
||||||
Dividends paid |
(11,257) |
(13,010) |
||||||
Profit (loss) attributable to shareholders of the Company |
(1,540,895) |
102,607 |
||||||
Balance end of year |
(1,583,873) |
(31,721) |
||||||
Total equity attributable to shareholders of the Company |
3,751,681 |
5,294,583 |
||||||
Non-controlling interests |
||||||||
Balance beginning of year |
283,331 |
251,045 |
||||||
Profit (loss) attributable to non-controlling interests |
(104,247) |
3,937 |
||||||
Dividends declared to non-controlling interests |
(10,929) |
(11,651) |
||||||
Increase during the period |
1,600 |
40,000 |
||||||
Balance end of year |
169,755 |
283,331 |
||||||
Total equity |
3,921,436 |
5,577,914 |
||||||
The accompanying notes are an integral part of these consolidated financial statements. |
Click here for the Consolidated Financial Statements for the year ended
SOURCE