Corrected - Eldorado Gold Reports 2018 Year-End and Fourth Quarter Financial and Operational Results
In addition, the Company is reissuing its updated press release entitled “Eldorado Gold Reports 2018 Year-End and Fourth Quarter Financial and Operational Results” as follows in order to correct the typographical errors included in the prior version as described at the end of this release.
Year End Financial and Operating Results Overview (1)
-
2018 Production was ahead of plan: Annual gold production of 349,147 ounces of gold (2017: 292,971 ounces) including 35,350 ounces of pre-commercial production from Lamaque.
◦ Exceeded original 2018 guidance of 290,000 – 330,000 ounces of gold.
-
2019 guidance increased ~27% year on year: 2019 guidance is 390,000 – 420,000 ounces of gold (per
January 30, 2019 press release).
-
Progress at Lamaque: A total of 35,350 pre-commercial ounces were produced during the year, including the first gold pour from ore processed in the
Sigma Mill inDecember 2018 . $189.9 million in capital, including capitalized exploration was spent at Lamaque in 2018, offset by$39.7 million in pre-commercial revenues. The Company expects to be in commercial operation at Lamaque in Q1 2019.
-
Revenue growth: Total revenue from continuing operations during the year was
$459.0 million (2017:$391.4 million ). Gold revenue from continuing operations was$386.0 million (2017:$333.3 million ) on sales of 304,256 ounces of gold at an average realized gold price of$1,269 per ounce (2017: 264,080 ounces at$1,262 per ounce).
-
Increased cash flow provided by continuing operations: Net cash provided by operating activities of continuing operations was
$66.3 million in 2018 (2017:$30.8 million ).
-
Cash operating costs consistent with guidance: Cash operating costs were
$625 per ounce sold for 2018 (2017:$509 per ounce) and were in-line with expectations of$600-650 per ounce for 2018.
-
Continued solid financial liquidity: The Company closed the year with total liquidity of approximately
$543 million , including$293 million in cash, cash equivalents and term deposits, and$250 million in an undrawn line of credit.
-
Net loss attributable to shareholders: 2018 Net loss attributable to shareholders of the Company from continuing operations was
$361.9 million or$2.28 per share, mainly attributable to impairment adjustments of$447.8 for Olympias and Kisladag. Net loss attributable to shareholders of the Company from continuing operations in 2017 was$7.1 million or$0.07 per share. Adjusted net loss attributable to shareholders of the Company in 2018 was$28.6 million , or$0.17 per share (2017: Adjusted net earnings attributed to shareholders of the Company of$15.2 million , or$0.10 per share).
-
Startup of Olympias: Olympias declared commercial production on
December 31, 2017 . In 2018, a total of 322,659 tonnes of ore were processed with an average grade of 7.75 g/t Au, resulting in 46,750 payable ounces of gold produced, at operating cash costs of$764 per ounce sold.
-
Kisladag Heap Leach: After the decision to suspend placement of ore on the pad in Q2 2018, recoveries continued to improve, resulting in production of 172,009 ounces for the year. In Q3 2018, as a result of the completion of the feasibility study and the Board approval to advance the Kisladag mill project, a review of the useful lives of the Kisladag heap leach assets resulted in an impairment charge of
$117.6 million ($94.1 million net of deferred income tax) recognized during the third quarter. InJanuary 2019 , the Company announced the decision to suspend the mill project and resume mining by the end of Q1 2019.
-
Free cash flow from resumption of mining and heap leaching at Kisladag: Will provide the opportunity to consider initial debt retirement starting later in 2019.
1 Throughout this press release we use cash operating cost per ounce sold, all-in sustaining cost per ounce sold, earnings from gold mining operations, adjusted net earnings (loss), average realized price per ounce sold, earnings before interest, taxes and depreciation and amortization from continuing operations, adjusted earnings before interest, taxes and depreciation and amortization from continuing operations, working capital, non-cash operating costs, non-cash operating costs per ounce sold and cash flow from operations before changes in non-cash working capital as additional measures of Company performance. These are non-IFRS measures. Please see for the
Fourth Quarter 2018 Highlights
-
First gold poured at Lamaque: A total of 16,046 ounces of gold were produced during the quarter, including the first gold pour from ore processed in the
Sigma Mill in December.
-
Steady cash operating costs: Q4 cash operating costs of
$626 per ounce and all-in sustaining costs of$1,200 per ounce including$21 per ounce in non-cash operating costs from inventory change, were in line with Q4 2017 ($577 per ounce and$1,104 per ounce, respectively, for 2017).
-
Updated Reserves and Resources: As of
September 30, 2018 , total Proven and Probable Reserves of 389 million tonnes at 1.35 grams per tonne gold containing 16.9 million ounces were reported.
◦ Added new reserves of 60,000 ounces of gold at Lamaque
◦ Replaced depletion of 80,000 ounces of gold at Efemcukuru
◦ Added 572,000 ounces of gold to the Lamaque Inferred Resources which now total 1.8 million ounces of gold.
◦ Maiden Inferred Resource at Bolcana inRomania of 381 million tonnes at 0.53 grams per tonne gold and 0.18% copper containing 6.5 million ounces of gold and 686,000 tonnes of copper.
- Share consolidation: In
December 2018 , the Company completed a 5:1 consolidation of its common shares.
Eldorado’s President and CEO,
“The restart of mining and heap leaching at Kisladag is a key part of our path forward. With improved heap leach recoveries, we expect our revised plan will provide increased free cash flow over the next three years.
“Eldorado’s growth is also supported by the strong momentum at Lamaque. Less than two years after we acquired the asset, we are set to begin commercial gold production later this quarter. We expect total output at Lamaque, including pre-commercial production, in excess of 100,000 ounces in 2019. We continue to focus on expansion possibilities through resource conversion, exploration drilling and increasing mill feed at this core asset.
“Looking ahead, I am confident about our future. Eldorado is a focused gold producer with strong assets and a team that is committed to driving long-term shareholder value.”
Consolidated Financial and Operational Highlights | ||||
Summarized Annual Financial Results | ||||
(Continuing operations, except where noted) | ||||
2018 | 2017 | |||
Revenue |
|
|
||
Gold revenue |
|
|
||
Gold produced | 349,147 | 292,971 | ||
Gold sold (oz) 6 | 304,256 | 264,080 | ||
Average realized gold price ($/oz) |
|
|
||
Cash operating costs ($/oz) 5 | 625 | 509 | ||
Total cash costs ($/oz) 5 | 650 | 534 | ||
All-in sustaining cost ($/oz) 5 | 994 | 922 | ||
Net earnings from gold mining operations | 83.5 | 121.2 | ||
Net loss 1, 2 | (361.9 | ) | (9.9 | ) |
Net loss per share – basic ($/share) 1, 2 | (2.28 | ) | (0.07 | ) |
Adjusted net earnings (loss) 1, 2, 7 | (28.6 | ) | 15.2 | |
Adjusted net earnings (loss) per share ($/share) 1, 2 | (0.17 | ) | 0.10 | |
Cash flow from operating activities 3 | 61.3 | 66.5 | ||
Dividends paid | — | (10.6) | ||
Cash, cash equivalents and term deposits | 293.0 | 485.0 | ||
Total assets | 4,628.9 | 5,090.3 | ||
Total long-term financial liabilities 4 |
|
|
||
(1) Includes discontinued operations -
(2) Attributable to shareholders of the Company.
(3) Before changes in non-cash working capital.
(4) Includes all long-term liabilities except deferred income tax liabilities.
(5) By-product revenues are off-set against costs.
(6) Excludes pre-commercial sales from Lamaque and Olympias.
Summarized Quarterly Financial Results | ||||||||||
(Continuing operations, except where noted) | ||||||||||
2018 | Q1 | Q2 | Q3 | Q4 | 2018 | |||||
Revenue |
|
|
|
|
|
|||||
Gold revenue |
|
|
|
|
|
|||||
Gold produced (oz) | 86,634 | 99,105 | 84,783 | 75,887 | 349,147 | |||||
Gold sold (oz) 5 | 86,587 | 94,224 | 64,589 | 58,856 | 304,256 | |||||
Average realized gold price ($/oz) |
|
|
|
|
|
|||||
Cash operating cost ($/oz) 4 | 571 | 587 | 754 | 626 | 625 | |||||
Total cash cost ($/oz) 4 | 598 | 610 | 762 | 666 | 650 | |||||
All-in sustaining cost ($/oz) 4 | 878 | 934 | 1,112 | 1,200 | 994 | |||||
Net earnings from gold mining operations | 34.7 | 30.1 | 4.7 | 14.0 | 83.5 | |||||
Net earnings (loss) 1, 2 | 8.7 | (24.4 | ) | (128.0 | ) | (218.2 | ) | (361.9 | ) | |
Net earnings (loss) per share – basic ($/share) 1, 2 | 0.06 | (0.15 | ) | (0.81 | ) | (1.38 | ) | (2.28 | ) | |
Adjusted net earnings (loss) 1, 2, 6 | 14.0 | (1.8 | ) | (21.9 | ) | (18.9 | ) | (28.6 | ) | |
Adjusted net earnings (loss) per share ($/share) 1, 2 | 0.09 | (0.01 | ) | (0.14 | ) | (0.11 | ) | (0.17 | ) | |
Cash flow from operating activities 3 | 37.9 | 23.5 | 23.2 | (23.3 | ) | 61.3 | ||||
Cash, cash equivalents and term deposits |
|
|
|
|
|
|||||
2017 | Q1 | Q2 | Q3 | Q4 | 2017 | |||||
Revenue |
|
|
|
|
|
|||||
Gold revenue |
|
|
|
|
|
|||||
Gold produced (oz) | 75,172 | 63,692 | 70,053 | 83,887 | 292,971 | |||||
Gold sold (oz) 5 | 74,068 | 57,206 | 65,439 | 67,367 | 264,080 | |||||
Average realized gold price ($/oz) |
|
|
|
|
|
|||||
Cash operating cost ($/oz) 4 | 466 | 484 | 508 | 577 | 509 | |||||
Total cash cost ($/oz) 4 | 483 | 502 | 547 | 602 | 534 | |||||
All-in sustaining cost ($/oz) 4 | 791 | 846 | 925 | 1,104 | 922 | |||||
Net earnings from gold mining operations | 37.0 | 28.1 | 30.1 | 26.0 | 121.2 | |||||
Net earnings (loss) 1, 2 | 3.8 | 11.2 | (4.2 | ) | (20.7 | ) | (9.9 | ) | ||
Net earnings (loss) per share – basic ($/share) 1, 2 | 0.03 | 0.08 | (0.03 | ) | (0.15 | ) | (0.07 | ) | ||
Adjusted net earnings (loss) 1, 2 | 8.0 | 6.3 | 1.3 | (0.4 | ) | 15.2 | ||||
Adjusted net earnings (loss) per share ($/share) 1, 2 | 0.06 | 0.04 | 0.01 | (0.02 | ) | 0.10 | ||||
Cash flow from operating activities 3 | 28.2 | 16.9 | 16.3 | 5.1 | 66.5 | |||||
Cash, cash equivalents and term deposits |
|
|
|
|
|
|||||
(1) Includes discontinued operations -
(2) Attributable to shareholders of the Company.
(3) Before changes in non-cash working capital.
(4) By-product revenues are off-set against costs.
(5) Excludes pre-commercial sales from Lamaque and Olympias.
REVIEW OF FINANCIAL PERFORMANCE
Total revenue of
Operating cash costs per ounce sold in 2018 averaged
Exploration and evaluation expenditures decreased from
Deferred tax recovery was
Net Loss to Shareholders
In 2018 the net loss to shareholders from continuing operations was
In Q4 2018, the Company recorded an impairment adjustment for Olympias of
In 2018, the adjusted net loss from continuing operations was
The adjusted net loss from continuing operations in Q4 2018 was
Operations Update and Outlook | ||||||||||
Gold Operations | ||||||||||
Gold Operations | 3 months ended |
12 months ended |
||||||||
2018 | 2017 | 2018 | 2017 | 2019 Outlook | ||||||
Total | ||||||||||
Ounces produced 1 | 75,887 | 83,887 | 349,147 | 292,971 | 390,000 – 420,000 | |||||
Cash operating costs ($/oz) |
|
|
|
|
$550 – 600 | |||||
All in sustaining costs ($/oz)3 | 1,200 | 1,104 | 994 | 922 | 900 – 1,000 | |||||
Sustaining capex |
|
|
|
|
–105 |
|||||
Kisladag | ||||||||||
Ounces produced | 28,196 | 44,357 | 172,009 | 171,358 | 145,000 – 165,000 | |||||
Cash operating costs ($/oz) |
|
|
|
|
– 620 |
|||||
All in sustaining costs ($/oz)3 | 770 | n/a | 812 | n/a | n/a | |||||
Sustaining capex |
|
|
|
|
–15 |
|||||
Efemcukuru | ||||||||||
Ounces produced | 23,544 | 25,295 | 95,038 | 96,080 | 90,000 – 100,000 | |||||
Cash operating costs ($/oz) |
|
|
|
|
$550 – 600 | |||||
All in sustaining costs ($/oz)3 | 1,041 | n/a | 834 | n/a | n/a |
|||||
Sustaining capex |
|
|
|
|
– 20 |
|||||
Olympias | ||||||||||
Ounces produced1 | 8,101 | 7,174 | 46,750 | 18,472 | 50,000 - 55,000 | |||||
Cash operating costs ($/oz) |
|
n/a |
|
n/a | – 650 |
|||||
All in sustaining costs ($/oz)3 | 2,038 | n/a | 1,297 | n/a | n/a | |||||
Sustaining capex |
|
n/a | 12.2 | n/a | – 25 |
|||||
Lamaque | ||||||||||
Ounces produced 2 | 16,046 | 7,061 | 35,350 | 7,061 | 100,000 - 110,000 | |||||
Cash operating costs ($/oz) | n/a | n/a | n/a | n/a | $550 – 600 | |||||
All in sustaining costs ($/oz)3 | n/a | n/a | n/a | n/a | n/a | |||||
Sustaining capex | n/a | n/a | n/a | n/a | – 45 |
|||||
(1) Includes pre-commercial production in 2017 and 2018
(2) Includes pre-commercial production at Lamaque.
(3) The Company commenced reporting AISC by site in 2018.
Gold production in 2018 was 349,147 ounces up 19% year on year (2017: 292,971 ounces) due to increased production at Kisladag, commercial production at Olympias and pre-commercial production at Lamaque. Production at Efemcukuru remained in-line with 2017. Gold production in Q4 2018 was 75,887 ounces, down 10% quarter on quarter (Q4 2017: 83,887) due to lower production at Kisladag partially offset by increased production at Lamaque.
For further information on the Company’s operating results for the year-end and fourth quarter of 2018, please see the Company’s Management’s Discussion and Analysis filed on SEDAR at www.sedar.com under the Company’s profile.
Conference Call
A conference call to discuss the details of the Company’s Fourth Quarter and Year End 2018 Results and Technical Reports will be held by senior management on
Conference Call Details |
Replay (available) |
|||
Date: |
|
: |
+ 604 638 9010 | |
Time: | ( |
Toll free: | 1800 319 6413 | |
Dial in: | 1+ 604 638 5340 | Pass code: | 2800 | |
Toll free: | 1800 319 4610 | |||
About
Eldorado is a gold and base metals producer with mining, development and exploration operations in
Contacts
Investor Relations
604.687.4018 or 1.888.353.8166 [email protected]
Media
604.687.4018 or 1.888.353.8166 [email protected]
Cautionary Note about Forward-looking Statements and Information
Certain of the statements made and information provided in this press release are forward-looking statements or information within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws. Often, these forward-looking statements and forward-looking information can be identified by the use of words such as "plans", "expects", "is expected", "budget", “continue”, “projected”, "scheduled", "estimates", "forecasts", "intends", "anticipates", or "believes" or the negatives thereof or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved.
Forward-looking statements or information contained in this release include, but are not limited to, statements or information with respect to: our guidance and outlook, including expected production, cost guidance and recoveries of gold, including higher heap leach recoveries at Kisladag, favourable economics for our heap leaching plan and the ability to extend heap leach mine life at Kisladag through further metallurgical tests on deeper material, planned capital and exploration expenditures; our expectation as to our future financial and operating performance, including expectations around generating significant free cash flow and debt retirement, expected metallurgical recoveries, gold price and global concentrate outlook; and our strategy, plans and goals, including our proposed exploration, development, construction, permitting and operating plans and priorities and related timelines and schedules and results of litigation and arbitration proceedings.
Forward-looking statements and forward-looking information by their nature are based on assumptions and involve known and unknown risks, market uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information.
We have made certain assumptions about the forward-looking statements and information, including assumptions about the geopolitical, economic, permitting and legal climate that we operate in; the future price of gold and other commodities; the global concentrate market; exchange rates; anticipated costs and expenses; production, mineral reserves and resources and metallurgical recoveries, the impact of acquisitions, dispositions, suspensions or delays on our business and the ability to achieve our goals. In particular, except where otherwise stated, we have assumed a continuation of existing business operations on substantially the same basis as exists at the time of this release.
Even though our management believes that the assumptions made and the expectations represented by such statements or information are reasonable, there can be no assurance that the forward-looking statement or information will prove to be accurate. Many assumptions may be difficult to predict and are beyond our control.
Furthermore, should one or more of the risks, uncertainties or other factors materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements or information. These risks, uncertainties and other factors include, among others, the following: results of further testwork, recoveries of gold and other metals; geopolitical and economic climate (global and local), risks related to mineral tenure and permits; gold and other commodity price volatility; continued softening of the global concentrate market; risks regarding potential and pending litigation and arbitration proceedings relating to the Company’s, business, properties and operations; expected impact on reserves and the carrying value; the updating of the reserve and resource models and life of mine plans; mining operational and development risk; financing risks, foreign country operational risks; risks of sovereign investment; regulatory risks and liabilities including, environmental regulatory restrictions and liability; discrepancies between actual and estimated production, mineral reserves and resources and metallurgical testing and recoveries; additional funding requirements; currency fluctuations; community and non-governmental organization actions; speculative nature of gold exploration; dilution; share price volatility; competition; loss of key employees; and defective title to mineral claims or properties, as well as those risk factors discussed in the sections titled “Forward-Looking Statements” and "Risk factors in our business" in the Company's most recent Annual Information Form & Form 40-F. The reader is directed to carefully review the detailed risk discussion in our most recent Annual Information Form filed on SEDAR under our Company name, which discussion is incorporated by reference in this release, for a fuller understanding of the risks and uncertainties that affect the Company’s business and operations.
Forward-looking statements and information is designed to help you understand management’s current views of our near and longer term prospects, and it may not be appropriate for other purposes.
There can be no assurance that forward-looking statements or information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, you should not place undue reliance on the forward-looking statements or information contained herein. Except as required by law, we do not expect to update forward-looking statements and information continually as conditions change.
Financial Information and condensed statements contained herein or attached hereto may not be suitable for readers that are unfamiliar with the Company and is not a substitute for reading the Company’s financial statements and related MD&A available on our website and on SEDAR under our Company name. The reader is directed to carefully review such document for a full understanding of the financial information summarized herein.
Except as otherwise noted, scientific and technical information contained in this press release was reviewed and approved by
Mineral resources which are not mineral reserves do not have demonstrated economic viability. With respect to “indicated mineral resource” and “inferred mineral resource”, there is a great amount of uncertainty as to their existence and a great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of a “measured mineral resource”, “indicated mineral resource” or “inferred mineral resource” will ever be upgraded to a higher category.
Cautionary Note to US Investors Concerning Estimates of Measured, Indicated and Inferred Resources
The terms “mineral resource”, “measured mineral resource”, “indicated mineral resource”, “inferred mineral resource” used herein are Canadian mining terms used in accordance with NI 43-101 under the guidelines set out in the
While the terms “mineral resource”, “measured mineral resource,” “indicated mineral resource”, and “inferred mineral resource” are recognized and required by Canadian regulations, they are not defined terms under standards in
Accordingly, information herein containing descriptions of our mineral deposits may not be comparable to similar information made public by US companies subject to the reporting and disclosure requirements under US federal securities laws and the rules and regulations thereunder.
Corrections:
• Consolidated Financial Statements:
- The Date of Approval date on Consolidated Statements of Financial Position, change to
February 21, 2019 , wasFebruary 21, 2018
• Management’s Discussion and Analysis:
- On page 9 on the table Summarized Quarterly Financial Results, 2018 the following changes:
- Adjusted net earnings (loss) per share for Q4: change to (0.11), was (0.05)
- Adjusted net earnings (loss) per share for 2018: change to (0.17), was (0.18) - On page 9 on the table Summarized Quarterly Financial Results, 2017 the following changes:
- Adjusted net earnings (loss) per share for Q4: change to (0.02), was (0.05) - On page 10 in the bullet Net loss attributable to shareholders the following changes:
- Insertion of “net of deferred taxes” after “…$328.4 million for Olympias and Kisladag.” - On page 14, under Net Earnings from Gold Mining Operations in the second paragraph:
- Q4 2018 net earnings from gold mining operations: change to$14.0 million , was$11.8 million
- Q4 2017 net earnings from gold mining operations: change to$26.0 million , was$27.2 million
- The percentage decrease: change to 46%, was 56% - On page 28, Under the table: Reconciliation of Net Earnings/(loss) attributable to shareholders of the Company to Adjusted Net Earnings/(loss) attributable to Shareholders of the Company:
- Q4 2017 Net Earnings/(loss): change to ($20.7 ), was ($20.8 )
- Q4 2018 Unrealized gain (loss) on foreign exchange translation of deferred tax balances: change to (7.9), was (0.5)
- Q4 2017 Unrealized gain (loss) on foreign exchange translation of deferred tax balances: change to 12.2, was 7.2
- Q4 2018 Impairment of property, plant and equipment, net of tax: change to 234.4, was 236.3
- Q4 2018 Other non-recurring items: change to (2.3), was nil
- Q4 2017 Other non-recurring items: change to 4.7, was 2.3
- Q4 2018 Total adjusted net earnings/(loss): change to ($18.9 ), was ($7.2 )
- Q4 2017 Total adjusted net earnings/(loss): change to ($0.4 ), was ($7.9 )
- Q4 2018 Adjusted net earnings/(loss) per share ($/share): change to (0.11), was (0.05)
- Q4 2017 Adjusted net earnings/(loss) per share ($/share): change to (0.02), was (0.05) - On page 28, Under the table: Reconciliation of Net Earnings (loss) from Mine Operations to Net Earnings (loss) from Gold Mining Operations:
- Q4 2017 Net earnings (loss) fromVila Nova mine, change to (0.2) was (0.4)
- Q4 2018 Other, change to (2.9), was (0.7)
- Q4 2017 Other, change to 0.2, was (0.8)
- 2017 Other, change to (1.0), was (1.5)
- Q4 2018 Net Earnings (loss) from gold mining operations, change to$14.0 , was$11.8
- Q4 2017 Net Earnings (loss) from gold mining operations, change to$26.0 , was$27.2
- 2017 Net Earnings (loss) from gold mining operations, change to$121.2 , was$121.7 - On Page 30, Table Quarterly Results
- Q4 2018 Impairment charge on property, plant and equipment, net of tax: change to 234.4, was 236.3
• Press Release:
- On page 1 under the bullet “Net loss attributable to shareholders”….
- In the third sentence: Adjusted net loss attributable to shareholders of the Company in 2018 was…, change to$28.6 , was$26.3 - On page 4 on the table Summarized Quarterly Financial Results, 2018 the following changes:
- Adjusted net earnings (loss) per share for Q4: change to (0.11), was (0.05)
- Adjusted net earnings (loss) per share for 2018: change to (0.17), was (0.18) - On page 4 on the table Summarized Quarterly Financial Results, 2017 the following changes:
- Adjusted net earnings (loss) per share for Q4: change to (0.02), was (0.05)
Consolidated Statements of Financial Position | |||||||||
As at |
|||||||||
(In thousands of |
|||||||||
Note | |||||||||
ASSETS | |||||||||
Current assets | |||||||||
Cash and cash equivalents | 7 | $ | 286,312 | $ | 479,501 | ||||
Term deposits | 6,646 | 5,508 | |||||||
Restricted cash | 8 | 296 | 310 | ||||||
Marketable securities | 2,572 | 5,010 | |||||||
Accounts receivable and other | 9 | 80,987 | 78,344 | ||||||
Inventories | 10 | 137,885 | 168,844 | ||||||
514,698 | 737,517 | ||||||||
Restricted cash | 8 | 13,449 | 12,617 | ||||||
Other assets | 11 | 10,592 | 10,285 | ||||||
Defined benefit pension plan | 18 | 9,120 | 9,919 | ||||||
Property, plant and equipment | 13 | 3,988,476 | 4,227,397 | ||||||
|
14 | 92,591 | 92,591 | ||||||
$ | 4,628,926 | $ | 5,090,326 | ||||||
LIABILITIES & EQUITY | |||||||||
Current liabilities | |||||||||
Accounts payable and accrued liabilities | 15 | $ | 140,878 | $ | 110,541 | ||||
Current portion of asset retirement obligations | 17 | 824 | 3,489 | ||||||
141,702 | 114,030 | ||||||||
Debt | 16 | 595,977 | 593,783 | ||||||
Lease liability | 6,538 | 110 | |||||||
Defined benefit pension plan | 18 | 14,375 | 13,599 | ||||||
Asset retirement obligations | 17 | 93,319 | 96,195 | ||||||
Deferred income tax liabilities | 19 | 429,929 | 549,127 | ||||||
1,281,840 | 1,366,844 | ||||||||
Equity | |||||||||
Share capital | 20 | 3,007,924 | 3,007,924 | ||||||
stock |
(10,104 | ) | (11,056 | ) | |||||
Contributed surplus | 2,620,799 | 2,616,593 | |||||||
Accumulated other comprehensive loss | (24,494 | ) | (21,350 | ) | |||||
Deficit | (2,310,453 | ) | (1,948,569 | ) | |||||
Total equity attributable to shareholders of the Company | 3,283,672 | 3,643,542 | |||||||
Attributable to non-controlling interests | 63,414 | 79,940 | |||||||
3,347,086 | 3,723,482 | ||||||||
$ | 4,628,930 | $ | 5,090,330 | ||||||
Guarantees, Commitments and Contractual Obligations (Notes 17, 24)
Contingencies (Note 25)
Approved on behalf of the Board of Directors
(Signed) |
Director | |
(Signed) |
Director |
Date of approval:
Please see the Consolidated Financial Statements dated
Consolidated Statements of Operations | |||||||||
For the years ended |
|||||||||
(In thousands of |
|||||||||
Note | Year ended 2018 |
Year ended 2017 |
|||||||
Revenue | |||||||||
Metal sales | 28 | $ | 459,016 | $ | 391,406 | ||||
Cost of sales | |||||||||
Production costs | 29 | 267,980 | 192,740 | ||||||
Inventory write-down | 10 | 1,465 | 444 | ||||||
Depreciation and amortization | 105,732 | 72,130 | |||||||
375,177 | 265,314 | ||||||||
Earnings from mine operations | 83,839 | 126,092 | |||||||
Exploration and evaluation expenses | 33,842 | 38,261 | |||||||
Mine standby costs | 16,510 | 4,886 | |||||||
Other operating items | — | 3,658 | |||||||
General and administrative expenses | 46,806 | 54,574 | |||||||
Acquisition costs | 6 | — | 4,270 | ||||||
Defined benefit pension plan expense | 18 | 3,555 | 3,451 | ||||||
Share based payments | 21 | 6,989 | 11,218 | ||||||
Impairment of property, plant, and equipment | 13 | 447,808 | — | ||||||
Other write-down of assets | 1,528 | 46,697 | |||||||
Foreign exchange loss (gain) | 3,574 | (2,382 | ) | ||||||
Loss from operations | (476,773 | ) | (38,541 | ) | |||||
Gain (loss) on disposal of assets | 130 | (462 | ) | ||||||
Gain on derivatives and other investments | 665 | 27,425 | |||||||
Other income | 16,151 | 17,575 | |||||||
Asset retirement obligation accretion | 17 | (2,038 | ) | (2,006 | ) | ||||
Interest and financing costs | (4,264 | ) | (3,199 | ) | |||||
Earnings (loss) from continuing operations before income tax | (466,129 | ) | 792 | ||||||
Income tax expense (recovery) | 19 | (86,498 | ) | 19,383 | |||||
Loss from continuing operations | (379,631 | ) | (18,591 | ) | |||||
Loss from discontinued operations | — | (2,797 | ) | ||||||
Net loss for the year | $ | (379,631 | ) | $ | (21,388 | ) | |||
Attributable to: | |||||||||
Shareholders of the Company | (361,884 | ) | (9,935 | ) | |||||
Non-controlling interests | (17,747 | ) | (11,453 | ) | |||||
Net loss for the year | $ | (379,631 | ) | $ | (21,388 | ) | |||
Net loss attributable to shareholders of the Company: | |||||||||
Continuing operations | (361,884 | ) | (7,138 | ) | |||||
Discontinued operations | — | (2,797 | ) | ||||||
Shareholders of the Company | $ | (361,884 | ) | $ | (9,935 | ) | |||
Weighted average number of shares outstanding (thousands) | 30 | ||||||||
Basic | 158,509 | 150,531 | |||||||
Diluted | 158,509 | 150,531 | |||||||
Net loss per share attributable to shareholders of the Company: | |||||||||
Basic loss per share | $ | (2.28 | ) | $ | (0.07 | ) | |||
Diluted loss per share | $ | (2.28 | ) | $ | (0.07 | ) | |||
Net loss per share attributable to shareholders of the Company - continuing operations: | |||||||||
Basic loss per share | $ | (2.28 | ) | $ | (0.05 | ) | |||
Diluted loss per share | $ | (2.28 | ) | $ | (0.05 | ) | |||
Please see the Consolidated Financial Statements dated
Consolidated Statements of Comprehensive Loss | |||||||||
For the years ended |
|||||||||
(In thousands of |
|||||||||
Note | Year ended 2018 |
Year ended 2017 |
|||||||
Loss for the year | (379,631 | ) | (21,388 | ) | |||||
Other comprehensive loss: | |||||||||
Items that will not be reclassified to earnings or loss: | |||||||||
Change in fair value of investments in equity securities | (2,306 | ) | (160 | ) | |||||
Actuarial losses on defined benefit pension plans | 18 | (1,197 | ) | (3,121 | ) | ||||
Income tax recovery on losses on defined benefit pension plans | 359 | — | |||||||
(3,144 | ) | (3,281 | ) | ||||||
Items that may be reclassified subsequently to earnings or loss: | |||||||||
Change in fair value of investments in equity securities | — | 16,038 | |||||||
Income tax on change in fair value of investments in equity securities | — | (2,595 | ) | ||||||
Reclassification of the gain on equity securities on acquisition of Integra | 6 | — | (28,363 | ) | |||||
Income tax on the gain on equity securities on acquisition of Integra | 6 | — | 4,023 | ||||||
— | (10,897 | ) | |||||||
Total other comprehensive loss for the year | (3,144 | ) | (14,178 | ) | |||||
Total comprehensive loss for the year | (382,775 | ) | (35,566 | ) | |||||
Attributable to: | |||||||||
Shareholders of the Company | (365,028 | ) | (24,113 | ) | |||||
Non-controlling interests | (17,747 | ) | (11,453 | ) | |||||
(382,775 | ) | (35,566 | ) | ||||||
Please see the Consolidated Financial Statements dated
Consolidated Statements of Cash Flows | |||||||||
For the years ended |
|||||||||
(In thousands of |
|||||||||
Note | Year ended 2018 |
Year ended 2017 |
|||||||
Cash flows generated from (used in): | |||||||||
Operating activities | |||||||||
Loss for the year from continuing operations | $ | (379,631 | ) | $ | (18,591 | ) | |||
Items not affecting cash: | |||||||||
Asset retirement obligation accretion | 2,038 | 2,006 | |||||||
Depreciation and amortization | 105,732 | 72,130 | |||||||
Unrealized foreign exchange gain | 704 | (471 | ) | ||||||
Deferred income tax recovery | (118,839 | ) | (19,849 | ) | |||||
Loss (gain) on disposal of assets | (130 | ) | 462 | ||||||
Gain on derivatives and other investments | (665 | ) | (27,425 | ) | |||||
Impairment of property, plant and equipment | 13 | 447,808 | — | ||||||
Other write-down of assets | 1,528 | 46,697 | |||||||
Share based payments | 6,989 | 11,218 | |||||||
Defined benefit pension plan expense | 3,555 | 3,451 | |||||||
69,089 | 69,628 | ||||||||
Property reclamation payments | (5,536 | ) | (3,097 | ) | |||||
Severance payments | (2,299 | ) | — | ||||||
Changes in non-cash working capital | 22 | 5,062 | (35,755 | ) | |||||
Net cash provided by operating activities of continuing operations | 66,316 | 30,776 | |||||||
Net cash used by operating activities of discontinued operations | — | (2,797 | ) | ||||||
Investing activities | |||||||||
Net cash paid on acquisition of subsidiary | 6 | — | (121,664 | ) | |||||
Purchase of property, plant and equipment | (274,070 | ) | (309,133 | ) | |||||
Capitalised interest | 13 | (36,750 | ) | (36,750 | ) | ||||
Proceeds from the sale of property, plant and equipment | 7,882 | 252 | |||||||
Proceeds on pre-commercial production sales | 13 | 48,868 | 38,200 | ||||||
Value added taxes related to mineral property expenditures, net | (1,261 | ) | 22,804 | ||||||
Investment in term deposits | (1,138 | ) | (216 | ) | |||||
Increase in restricted cash | (928 | ) | (9,817 | ) | |||||
Net cash used by investing activities of continuing operations | (257,397 | ) | (416,324 | ) | |||||
Financing activities | |||||||||
Issuance of common shares for cash | — | 586 | |||||||
Dividend paid to shareholders | — | (10,610 | ) | ||||||
Purchase of treasury stock | (2,108 | ) | (5,301 | ) | |||||
Net cash used by financing activities of continuing operations | (2,108 | ) | (15,325 | ) | |||||
Net decrease in cash and cash equivalents | (193,189 | ) | (403,670 | ) | |||||
Cash and cash equivalents - beginning of year | 479,501 | 883,171 | |||||||
Cash and cash equivalents - end of year | $ | 286,312 | $ | 479,501 | |||||
Supplementary cash flow information (Note 22)
Please see the Consolidated Financial Statements dated
Consolidated Statements of Changes in Equity | |||||||||
For the years ended |
|||||||||
(In thousands of |
|||||||||
Note | Year ended 2018 |
Year ended 2017 |
|||||||
Share capital | |||||||||
Balance beginning of year | $ | 3,007,924 | $ | 2,819,101 | |||||
Shares issued upon exercise of share options, for cash | — | 586 | |||||||
Transfer of contributed surplus on exercise of options | — | 176 | |||||||
Shares issued on acquisition of |
6 | — | 188,061 | ||||||
Balance end of year | 20 | $ | 3,007,924 | $ | 3,007,924 | ||||
stock |
|||||||||
Balance beginning of year | $ | (11,056 | ) | $ | (7,794 | ) | |||
Purchase of treasury stock | (2,108 | ) | (5,301 | ) | |||||
Shares redeemed upon exercise of restricted share units | 3,060 | 2,039 | |||||||
Balance end of year | $ | (10,104 | ) | $ | (11,056 | ) | |||
Contributed surplus | |||||||||
Balance beginning of year | $ | 2,616,593 | $ | 2,606,567 | |||||
Share based payments | 7,266 | 12,241 | |||||||
Shares redeemed upon exercise of restricted share units | (3,060 | ) | (2,039 | ) | |||||
Transfer to share capital on exercise of options | — | (176 | ) | ||||||
Balance end of year | $ | 2,620,799 | $ | 2,616,593 | |||||
Accumulated other comprehensive loss | |||||||||
Balance beginning of year | $ | (21,350 | ) | $ | (7,172 | ) | |||
Other comprehensive loss for the year | (3,144 | ) | (14,178 | ) | |||||
Balance end of year | $ | (24,494 | ) | $ | (21,350 | ) | |||
Deficit | |||||||||
Balance beginning of year | $ | (1,948,569 | ) | $ | (1,928,024 | ) | |||
Dividends paid | — | (10,610 | ) | ||||||
Loss attributable to shareholders of the Company | (361,884 | ) | (9,935 | ) | |||||
Balance end of year | $ | (2,310,453 | ) | $ | (1,948,569 | ) | |||
Total equity attributable to shareholders of the Company | $ | 3,283,672 | $ | 3,643,542 | |||||
Non-controlling interests | |||||||||
Balance beginning of year | $ | 79,940 | $ | 88,786 | |||||
Loss attributable to non-controlling interests | (17,747 | ) | (11,453 | ) | |||||
Contributions from non-controlling interests | 1,221 | 2,607 | |||||||
Balance end of year | $ | 63,414 | $ | 79,940 | |||||
Total equity | $ | 3,347,086 | $ | 3,723,482 | |||||
Please see the Consolidated Financial Statements dated
Source: