Header Image

Header Image

Eldorado Reports Third Quarter 2016 Results

Oct 27, 2016

TSX: ELD   NYSE: EGO

VANCOUVER, Oct. 27, 2016 /CNW/ - Eldorado Gold Corporation, ("Eldorado" or "the Company") today reported the Company's financial and operational results for the third quarter ended September 30, 2016. 

Third Quarter Summary (including discontinued operations)

  • Gold production totaled 117,782 ounces (2015: 183,226 ounces).
  • Average cash costs of $566 per ounce; all-in sustaining cash costs averaged $890 per ounce.
  • Revenues totaled $156.0 million on sales of 116,882 ounces of gold.
  • Average realized price of $1,335 per ounce of gold.
  • Profit attributable to shareholders was $20.7 million or $0.03 per share (2015: loss of $96.1 million or $0.13 per share).
  • Cash flow generated cash from operating activities of continuing operations before changes in non-cash working capital of $40.5 million.
  • Total liquidity at quarter-end of $652.4 million, including $412.4 million in cash, cash equivalents and term deposits, and $240.0 million in undrawn lines of credit.  Cash of $42.8 million reported under "Assets held for sale" in the balance sheet is included in the cash figure above.
  • Hosted the inaugural Investor and Analyst day, outlining plans and guidance for the portfolio through 2020.
  • Exploration highlights from Serbia, Brazil and Romania.
  • 2016 guidance of 495,000 ounces of gold at all-in sustaining costs of $915 per ounce. This reflects the completed sale of the Jinfeng mine in September and the planned completion of the sale of the White Mountain and Tanjianshan mines by mid-November.
  • Board appointment of Dr. George Albino post quarter-end.

 

"Our Company has undergone a significant amount of change over the last 12 months with the sale of the Chinese assets," stated Paul Wright, President and Chief Executive Officer of Eldorado Gold. "Our business and growth plan, as presented at the Investor and Analyst Day in September, is on track and we are confident that the Company will be transformed over the next three years as we bring online our portfolio of long lived, low cost assets."

Throughout this press release we use cash operating cost per ounce, total cash costs per ounce, all-in sustaining cost per ounce, gross profit from gold mining operations, adjusted net earnings and cash flow from operating activities before changes in non-cash working capital as additional measures of Company performance.  These are non IFRS measures.  Please see our MD&A for an explanation and discussion of these non IFRS measures.  All dollar amounts in US$, unless stated otherwise.

 

Review of Financial Results

Continuing Operations




Summarized financial results from continuing  operations– millions, except where noted

3 months ended Sept 30,

9 months ended Sept 30,


2016

2015

2016

2015

Revenues

$116.2

$112.4

$318.0

$370.1

Gold revenues

$98.4

$107.2

$287.2

$340.8

Gold sold (ounces)

73,740

95,913

226,346

289,747

Average realized gold price (per ounce)

$1,334

$1,118

$1,269

$1,176

Cash operating costs (per ounce sold)

$468

$527

$492

$542

Total cash cost (per ounce sold)

$486

$539

$509

$557

All-in sustaining cash cost (per ounce sold)

$777

$787

$816

$787

Gross profit from gold mining operations

$45.8

$35.0

$119.2

$123.2

 

Including Discontinued Operations




Summarized financial results including discontinued  operations– millions, except where noted

3 months ended Sept 30,

9 months ended Sept 30,


2016

2015

2016

2015

Gold revenues

$156.0

$206.2

$478.6

$634.4

Gold sold (ounces)

116,882

182,124

378,439

534,000

Average realized gold price (per ounce)

$1,335

$1,132

$1,265

$1,188

Cash operating costs (per ounce sold)

$566

$552

$593

$547

Total cash cost (per ounce sold)

$607

$609

$640

$601

All-in sustaining cash cost (per ounce sold)

$890

$835

$904

$819

Gross profit from gold mining operations

$64.6

$53.1

$159.2

$191.7

Adjusted net earnings/(loss)

$33.5

($4.0)

$44.6

$32.5

Net profit (loss) attributable to shareholders of the Company

$20.7

($96.1)

($311.6)

($302.9)

Earnings (loss) per share attributable to shareholders of the Company – Basic (per share)

$0.03

($0.13)

($0.43)

($0.42)

Earnings (loss) per share attributable to shareholders of the Company – Diluted (per share)

$0.03

($0.13)

($0.43)

($0.42)

 

Profit attributable to shareholders of the Company was $20.7 million (or $0.03 per share) for the quarter compared with a loss of $96.1 million (or $0.13 per share) in the third quarter of 2015. The Company recorded non-cash charges to income tax expense of $84.4 million during the third quarter of 2015 mostly related to a change in the corporate income tax rate in Greece and the impact of foreign exchange movements. The loss reported in 2015 was also impacted by mine standby costs in Greece of $7.0 million.

Gross profit from mining operations, including discontinued operations, increased year over year. While gold sales volumes fell, gross profit margins increased. The average realized price of gold increased $203 per ounce. In addition, at Jinfeng and White Mountain, gross margins were higher year over year partly due to the suspension of depreciation, depletion and amortization expense, as a result of the application of IFRS 5 – "Non-current assets held for sale and discontinued operations", from the date the assets and liabilities were classified as discontinued.

Gold Operations Update

TURKEY

Kisladag
Gold production of 49,270 ounces at Kisladag was lower year on year as a result of longer leach cycles caused by higher leach pad lifts and lower grade ore placed on the leach pad earlier in 2016 (2015: 69,672). The increase in average treated head grade in the second and third quarters has been reflected in a doubling of the daily gold adsorption rate from the beginning of September through mid-October. During the fourth quarter, the installation of extra carbon column sets is underway to increase adsorption capacity. As a result the Company expects fourth quarter gold production to return to levels achieved in 2015. Cash operating costs per ounce decreased year on year due to higher gold grades, and reduced waste mining. Capital expenditures for the quarter of $7.9 million included costs for capitalized waste stripping and sustaining construction activities.

Efemcukuru
Gold production of 24,229 ounces for the quarter at Efemcukuru was lower year on year due to lower average treated head grade (2015: 27,123). An increase in cash operating costs to $554 per ounce was mainly driven by lower head grades. Capital expenditures of $4.7 million included underground development, mine equipment overhauls, and process and waste rock/tailings facilities construction projects.

CHINA

Tanjianshan
Gold production of 10,401 ounces at Tanjianshan during the quarter was lower year on year due to a decrease in tonnes mined from the Jinlonggou pit, but supplemented by ore from low grade stockpiles (2015: 29,055).  An unplanned mill shutdown due to repairs to a cracked mill shell also impacted quarterly production. Cash operating costs of $797 per ounce were higher year on year as a result of lower production.

Jinfeng
Reported gold production at Jinfeng of 19,907 ounces reflects production through September 6, 2016, the date of closing of the Company's interest in Jinfeng.

White Mountain
Gold production of 13,975 ounces at White Mountain during the quarter was lower year over year due to lower average treated head grade and reduced average recovery rates (2015: 16,359). Cash operating costs of $811 per ounce were higher driven by lower gold production. Capital expenditures of $1.4 million for the quarter included underground development, tailings dam lift construction, and sustaining capital projects within the processing plant.

Gold Projects Update

TURKEY

Kisladag Expansion
Work is expected to commence in the fourth quarter.

GREECE

Olympias
During the quarter, 90% of the internal steelwork for the Phase II crusher building was erected. Installation focused on the crushers, chutes, screens and the control room. Work completed inside the main production building included the erection of steelwork, and the placement of tanks, pumps and other equipment onto their foundations. The first flotation tanks were lifted into place, the ball mill foundation was completed, and all other concrete pertaining to the process plant were completed. The regrind and thickening areas have also progressed well and are nearly complete. 

Total capital expenditure for the quarter was $41.7 million, including $18.9 million on the Phase II mill construction, $13.9 million on mine development and other surface capital works, and $8.9 million on Kokkinolakas dam construction.

Skouries
Earthworks, building erection and site clearing all progressed during the quarter. Targeted work included road and stockpile dome embankments, excavation work, and piling of production building column foundations and tailings thickener area retaining wall. Basic engineering was also underway for the integrated waste management facility. Total capital expenditure for the quarter was $13.2 million.

Perama Hill
The project remained on care and maintenance.  No project development activities took place during the quarter.

ROMANIA

Certej
Engineering optimization work during the quarter focused on the metallurgical process, water and waste management, and site infrastructure to support ongoing permitting activities. Development continued onsite with quarry operation, aggregate production and onsite road and water management construction. Offsite infrastructure work continued on upgrading the main water line and advancing permitting of the access road and power supply. A total of $4.0 million was spent at Certej during the quarter, including land acquisition.

BRAZIL

Tocantinzinho
Engineering to support ongoing permitting activities advanced during the quarter, including design of the power line, access road, mine and waste management. Tenders for the basic engineering of the process facilities were received and assessed. Site activity during the quarter included geotechnical drilling at the plant and infrastructure areas, maintenance work on the access road and an increase in security facilities. Capital costs incurred at Tocantinzinho during the quarter totalled $2.8 million.

CHINA

Eastern Dragon
During the quarter, Eastern Dragon remained on care and maintenance as the Company continued to advance the permitting process. The Mining License application has been accepted by the Ministry of Land and Resources. Work continued on the forestry and land permit submittal, with submission expected during the fourth quarter.

Exploration Review

During the quarter 14,470 metres of exploration drilling were completed at the Company's operations and exploration projects. Year-to-date exploration expenditures total $16.6 million.

Greece
In Greece, exploration activities focused on the Stratoni corridor. Development of the hanging wall exploration crosscut and drift at Mavres Petres began in July and advanced 105 metres during the quarter. The first hanging wall drill stations are estimated to be completed late in the fourth quarter.

Romania
In August, the Company was granted the exploration license for the Bolcana porphyry project in the Certej district.  Permitting for fourth quarter drilling is underway. Drilling during the third quarter at the nearby Sacaramb project tested the southerly extensions to historically mined veins in the southern part of the deposit. 

Turkey
In Turkey, reconnaissance level exploration continued, focused mainly on tertiary volcanic centers in the western part of the country.  

Brazil
In Brazil, Eldorado signed option agreements with Votorantim Metais covering in excess of 3,750 square kilometres of licenses and license applications in Minas Gerais and Pernambuco states. The agreement provides Eldorado the ability to earn up to 70% of any of the licenses on delivery of a bankable feasibility study. Drilling commenced late in the quarter on the licenses at the Vulture showing in Pernambuco state.

China
In China, exploration drilling continued at both the White Mountain and Tanjianshan operations. At White Mountain, underground drilling tested step outs of the North and Far North zones, and surface drill holes targeted potential southwest extensions to the deposit. At Tanjianshan, drilling was conducted at the Xijingou deposit.

Serbia
The Company continued drilling at the KMC skarn project in Serbia. The first hole completed at the Shanac target intersected 298 metres grading 0.78 grams per tonne gold and 0.14% copper within magnetite-bearing skarn. Drilling will continue through most of the fourth quarter at both the Shanac and Copper Canyon/Gradina zones.

2016 Outlook

New guidance for 2016 gold production takes into account discontinued operations, uses the actual September 6, 2016 closing date for the Jinfeng transaction, and assumes a mid-November 2016 closing date for White Mountain, Tanjianshan and Eastern Dragon.

Full year production is forecast to be 495,000 ounces of gold with average cash costs for commercial production of $575 per ounce and all-in sustaining cash costs of $915 per ounce. Previous guidance (that included all operations for all of 2016) was production of 570,000 ounces of gold at average cash costs of $595 per ounce and all-in sustaining cash costs of $930 per ounce.

Capital spending is forecast to be $80.0 million in sustaining capital and $230.0 million in new project development capital compared with previous guidance of $95.0 million and $250.0 million respectively. Ounce production, sustaining capital spending and development capital spending have all been reduced due to the sale of the Chinese assets.

Board of Directors Update

The Board of Directors is pleased to announce that it has appointed Dr. George Albino as a new director following a search process conducted by the Corporate Governance and Nominating Committee of the Board. 

Dr. George Albino was appointed to the Board of Directors on October 27, 2016.  Dr. Albino has over 35 years of experience in mining and finance, having been a geologist for 18 years and as a highly-ranked sell side analyst covering mining (principally gold) stocks for 19 years.  As a geologist he worked in industry for a variety of producing and development companies in exploration, operating, and corporate roles, as well as spending time in academia and as a government research geologist. While an analyst he worked for several global banks as well as Canadian independent brokerages. He holds B.A.Sc., M.S., and Ph.D. degrees in geology from Queen's University, Colorado State University, and University of Western Ontario, respectively.

Conference Call

A conference call to discuss the details of the Company's Third Quarter 2016 Results will be held by senior management on October 28, 2016 at 8:30 AM PT (11:30 AM ET).  The call will be webcast and can be accessed at Eldorado Gold's website: www.eldoradogold.com

Conference Call Details

Replay (available until November 11, 2016)





Date:

Friday October 28, 2016    

Toronto:

416 849 0833

Time:

8:30 am PT (11:30 am ET) 

Toll Free:

1 855 859 2056

Dial in:

647 427 7450

Pass code:

897 162 76

Toll free:

1 888 231 8191


 

About Eldorado Gold

Eldorado is a leading low cost gold producer with mining, development and exploration operations in Turkey, China, Greece, Romania, Serbia and Brazil.  The Company's success to date is based on a low cost strategy, a highly skilled and dedicated workforce, safe and responsible operations, and long-term partnerships with the communities where it operates.  Eldorado's common shares trade on the Toronto Stock Exchange (TSX: ELD) and the New York Stock Exchange (NYSE: EGO).

Certain of the statements made herein may contain forward-looking statements or information within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws. Often, but not always, forward-looking statements and forward-looking information can be identified by the use of words such as "plans", "expects", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates", or "believes" or the negatives thereof or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved. Forward-looking statements or information herein include, but are not limited to the Company's 2016 Third Quarter Results.

Forward-looking statements and forward-looking information by their nature are based on assumptions and involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information.  We have made certain assumptions about the forward-looking statements and information, including assumptions about the political and economic environment that we operate in, the future price of commodities and anticipated costs and expenses.  Even though our management believes that the assumptions made and the expectations represented by such statements or information are reasonable, there can be no assurance that the forward-looking statement or information will prove to be accurate.  Furthermore, should one or more of the risks, uncertainties or other factors materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements or information.  These risks, uncertainties and other factors include, among others, the following:  political and economic environment, gold price volatility; discrepancies between actual and estimated production, mineral reserves and resources and metallurgical recoveries; mining operational and development risk; litigation risks; regulatory environment and restrictions, including environmental regulatory restrictions and liability; risks of sovereign investment; risks related to completing the Chinese monetization process and impact of the Jinfeng, White Mountain, Tanjianshan and Eastern Dragon sales on the Company; currency fluctuations; speculative nature of gold exploration; global economic climate; dilution; share price volatility; competition; loss of key employees; additional funding requirements; and defective title to mineral claims or property, as well as those factors discussed in the sections entitled "Forward-Looking Statements" and "Risk Factors" in the Company's Annual Information Form & Form 40-F dated March 30, 2016.

There can be no assurance that forward-looking statements or information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements.  Accordingly, you should not place undue reliance on the forward-looking statements or information contained herein.  Except as required by law, we do not expect to update forward-looking statements and information continually as conditions change and you are referred to the full discussion of the Company's business contained in the Company's reports filed with the securities regulatory authorities in Canada and the U.S.

Dr. Peter Lewis, P. Geo., Vice President, Exploration at Eldorado, is the Qualified Person for the technical disclosure of exploration results in this press release. Drillhole results quoted represent mineralized widths in drillholes, which may be greater than the true widths of mineralized zones.  Assay results reported in this release for the KMC Project in Serbia were prepared and analyzed for gold by fire assay at ALS laboratories in Romania.  QAQC samples were inserted into each batch at a rate of 2 standards, 2 duplicates and variable numbers of blanks per batch. 

Q3 2016 Gold Production Highlights (in US$)







Third

Quarter

2016

Third

Quarter

2015

YTD

2016

YTD

2015

Gold Production 1





  Ounces Sold

116,882

182,124

378,439

534,000

  Ounces Produced2

117,782

183,226

382,881

553,800

  Cash Operating Cost ($/oz)3,5

566

552

593

547

  Total Cash Cost ($/oz)4,5

607

609

640

601

  Realized Price ($/oz - sold) 

1,335

1,132

1,265

1,188

Kişladağ Mine, Turkey





  Ounces Sold

49,247

69,514

151,868

216,497

  Ounces Produced

49,270

69,672

151,570

216,706

  Tonnes to Pad

4,345,162

5,291,983

12,648,337

14,391,185

  Grade (grams / tonne)

0.91

0.75

0.82

0.70

  Cash Operating Cost ($/oz)5

425

548

481

553

  Total Cash Cost ($/oz)4,5

441

558

498

568

Efemçukuru Mine, Turkey





  Ounces Sold

24,493

26,399

74,478

73,250

  Ounces Produced

24,229

27,123

75,151

76,048

  Tonnes Milled

116,182

116,723

352,713

335,993

  Grade (grams / tonne)

7.32

8.18

7.41

8.03

  Cash Operating Cost ($/oz)5

554

472

514

507

  Total Cash Cost ($/oz)4,5

578

487

533

524

Tanjianshan Mine, China





  Ounces Sold

10,401

37,254

38,354

80,755

  Ounces Produced

10,401

29,055

38,354

80,755

  Tonnes Milled

207,439

272,314

748,727

803,805

  Grade (grams / tonne)

1.95

3.28

1.93

3.38

  Cash Operating Cost ($/oz)5

797

450

829

435

  Total Cash Cost ($/oz)4,5

909

612

992

602

Jinfeng Mine, China 6





  Ounces Sold

18,766

32,598

66,902

107,573

  Ounces Produced

19,907

38,028

68,195

112,948

  Tonnes Milled

199,112

339,300

766,697

990,744

  Grade (grams / tonne)

3.55

4.09

3.32

4.13

  Cash Operating Cost ($/oz) 5

639

639

705

566

  Total Cash Cost ($/oz) 4,5

733

719

791

651

White Mountain Mine, China





  Ounces Sold

13,975

16,359

46,837

55,925

  Ounces Produced

13,975

16,359

46,837

55,925

  Tonnes Milled

216,783

214,025

621,867

631,385

  Grade (grams / tonne)

2.47

2.85

2.75

3.12

  Cash Operating Cost ($/oz) 5

811

761

725

699

  Total Cash Cost ($/oz) 4,5

851

799

765

738

Olympias, Greece





  Ounces Sold

-

-

-

-

  Ounces Produced2

-

2,989

2,774

11,418

  Tonnes Milled

-

119,315

87,350

423,248

  Grade (grams / tonne)

-

1.02

2.47

1.89

  Cash Operating Cost ($/oz)5

-

-

-

-

  Total Cash Cost ($/oz)4,5

-

-

-

-

 

1

Gold production includes both continuing and discontinued operations.

2

Ounces produced include production from tailings retreatment at Olympias.

3

Cost figures calculated in accordance with the Gold Institute Standard.

4

Cash operating costs, plus royalties and the cost of off-site administration.

5

Cash operating costs and total cash costs are non-IFRS measures. Please see our MD&A for an explanation and discussion of these.

6

Figures shown for Q3 and YTD 2016 reflect the sale of Jinfeng on September 6, 2016.

 

Eldorado Gold Corporation
Unaudited Condensed Consolidated Balance Sheets
(Expressed in thousands of U.S. dollars)



September 30, 2016

December 31, 2015



$

$

ASSETS




Current assets





Cash and cash equivalents


364,298

288,189


Term deposits


5,305

4,382


Restricted cash 


255

248


Marketable securities  


39,497

18,331


Accounts receivable and other


61,553

85,468


Inventories


120,662

175,626


Assets held for sale

5

822,664

-



1,414,234

572,244

Other assets


86,165

83,147

Defined benefit pension plan


12,369

10,897

Property, plant and equipment


3,567,473

4,747,759

Goodwill


-

50,276



5,080,241

5,464,323

LIABILITIES & EQUITY




Current liabilities





Accounts payable and accrued liabilities


119,351

236,819


Current debt

6

10,000

-


Liabilities held for sale

5

173,223

-



302,574

236,819

Debt

6

591,040

589,395

Other non-current liability


7,087

6,166

Asset retirement obligations


79,649

102,636

Deferred income tax liabilities


425,539

607,871



1,405,889

1,542,887

Equity




Share capital


2,819,101

5,319,101

Treasury stock


(7,794)

(10,211)

Contributed surplus


2,604,195

47,236

Accumulated other comprehensive loss


3,294

(20,572)

Deficit


(1,895,475)

(1,583,873)

Total equity attributable to shareholders of the Company


3,523,321

3,751,681

Attributable to non-controlling interests


151,031

169,755



3,674,352

3,921,436



5,080,241

5,464,323

 

 

Approved on behalf of the Board of Directors

(Signed) John Webster

Director

(Signed) Paul N. Wright

Director

 

For accompanying notes, please see the consolidated financial statements.

 

Eldorado Gold Corporation
Unaudited Condensed Consolidated Income Statements
(Expressed in thousands of U.S. dollars except per share amounts)



Three months ended


Nine months ended



September 30,


September 30,


Note


(restated)*



(restated)*



2016

2015


2016

2015

Continuing operations:


$

$


$

$

Revenue








Metal sales


116,231

112,372


317,986

370,106








Cost of sales








Production costs


50,498

58,273


144,632

192,220


Inventory write-down (reversal)


(298)

1,595


-

7,806


Depreciation and amortization


16,908

22,528


53,427

65,117



67,108

82,396


198,059

265,143

Gross profit


49,123

29,976


119,927

104,963








Exploration expenses


4,969

4,319


10,243

9,985

Mine standby costs (recovery)


(415)

7,027


14,962

8,439

General and administrative expenses


9,282

9,538


29,437

32,591

Defined benefit pension plan expense


292

406


872

1,266

Share based payments


2,116

2,802


8,516

12,977

Impairment loss on property, plant and equipment


-

-


-

254,910

Other write-down of assets


164

6,891


643

6,891

Foreign exchange loss (gain)


1,450

4,014


(1,703)

11,226

Operating profit (loss)


31,265

(5,021)


56,957

(233,322)








Loss on disposal of assets


221

2


418

3

Loss on marketable securities and other investments


-

-


4,881

-

Other income


(1,018)

(1,282)


(695)

(5,466)

Asset retirement obligation accretion


449

483


1,346

1,448

Interest and financing costs


758

3,323


10,536

12,756

Profit (loss) from continuing operations before income tax


30,855

(7,547)


40,471

(242,063)

Income tax expense 


12,653

89,887


23,168

84,238

Profit (loss) from continuing operations


18,202

(97,434)


17,303

(326,301)

Profit (loss) from discontinued operations

5

3,745

1,796


(329,987)

26,565

Profit (loss) for the period


21,947

(95,638)


(312,684)

(299,736)








Attributable to:







Shareholders of the Company


20,740

(96,091)


(311,602)

(302,935)

Non-controlling interests


1,207

453


(1,082)

3,199

Profit (loss) for the period


21,947

(95,638)


(312,684)

(299,736)








Profit (loss) attributable to shareholders of the Company







Continuing operations


18,453

(96,439)


19,356

(324,317)

Discontinued operations


2,287

348


(330,958)

21,382



20,740

(96,091)


(311,602)

(302,935)








Weighted average number of shares outstanding







Basic


716,587

716,587


716,587

716,585

Diluted


716,596

716,587


716,594

716,585








Earnings (loss) per share attributable to shareholders







of the Company:







Basic earnings (loss) per share 


0.03

(0.13)


(0.43)

(0.42)

Diluted earnings (loss) per share


0.03

(0.13)


(0.43)

(0.42)








Earnings (loss) per share attributable to shareholders of the Company - Continuing operations:













Basic earnings (loss) per share 


0.03

(0.13)


0.03

(0.45)

Diluted earnings (loss) per share


0.03

(0.13)


0.03

(0.45)








* See note 5







 

For accompanying notes, please see the consolidated financial statements.

Eldorado Gold Corporation
Unaudited Condensed Consolidated Statements of Comprehensive Income
(Expressed in thousands of U.S. dollars)



Three months ended


Nine months ended



September 30,


September 30,



2016

2015


2016

2015



$

$


$

$








Profit (loss) for the period


21,947

(95,638)


(312,684)

(299,736)

Other comprehensive income (loss):







Change in fair value of available-for-sale financial assets, net of income








tax (recovery) of $(267), $nil, $2,875 and $nil


(1,683)

(5,451)


19,411

(4,542)

Transfer of realized loss on disposal of available-for-sale financial assets


-

-


4,901

-

Actuarial losses on severance obligation


(324)

-


(446)

-

Total other comprehensive income (loss) for the period


(2,007)

(5,451)


23,866

(4,542)

Total comprehensive income (loss) for the period


19,940

(101,089)


(288,818)

(304,278)








Attributable to:







Shareholders of the Company


18,733

(101,542)


(287,736)

(307,477)

Non-controlling interests


1,207

453


(1,082)

3,199



19,940

(101,089)


(288,818)

(304,278)

 

 

For accompanying notes, please see the consolidated financial statements.

Eldorado Gold Corporation
Unaudited Condensed Consolidated Statements of Cash Flows
(Expressed in thousands of U.S. dollars)



Three months ended


Nine months ended



September 30,


September 30,




(restated)*



(restated)*


Note

2016

2015


2016

2015



$

$


$

$

Cash flows generated from (used in):







Operating activities







Profit (loss) for the period from continuing operations


18,202

(97,434)


17,303

(326,301)

Items not affecting cash:







Asset retirement obligation accretion


449

483


1,346

1,448

Depreciation and amortization


16,908

22,528


53,427

65,117

Unrealized foreign exchange loss (gain)


(70)

1,648


2,352

1,797

Deferred income tax expense (recovery)


2,191

78,871


(10,371)

52,036

Loss on disposal of assets


221

2


418

3

Other write-down of assets


164

6,891


643

6,891

Impairment loss on property, plant and equipment


-

-


-

254,910

Loss on marketable securities and other investments


-

-


4,881

-

Share based payments


2,116

2,802


8,516

12,977

Defined benefit pension plan expense


292

406


872

1,266



40,473

16,197


79,387

70,144

Property reclamation payments


(518)

(324)


(1,412)

(416)

Changes in non-cash working capital

10

39,791

6,178


(19,834)

79,578

Net cash provided (used) by operating activities of continuing operations


79,746

22,051


58,141

149,306

Net cash provided (used) by operating activities of discontinued operations


(19,862)

30,509


6,671

32,192








Investing activities







Net cash paid on acquisition of subsidiary


(603)

-


(603)

-

Purchase of property, plant and equipment


(85,581)

(78,744)


(206,469)

(222,558)

Proceeds from the sale of property, plant and equipment


578

1,217


1,335

1,323

Net proceeds from sale of assets held for sale

5

264,697

-


264,697

-

Proceeds (loss) on production from tailings retreatment


(170)

3,836


3,708

13,938

Purchase of marketable securities


-

(11,079)


(2,526)

(16,312)

Proceeds from the sale of marketable securities


-

-


3,665

-

Redemption of (investment in) term deposits


12

(752)


(923)

(1,654)

Decrease (increase) in restricted cash


(2)

(1)


(8)

590

Net cash provided (used) by investing activities of continuing operations


178,931

(85,523)


62,876

(224,673)

Net cash used by investing activities of discontinued operations


(9,244)

(15,197)


(18,817)

(37,891)








Financing activities







Issuance of common shares for cash


-

-


-

121

Dividend paid to shareholders


-

(5,489)


-

(11,257)

Purchase of treasury stock


-

-


-

(2,394)

Long-term and bank debt proceeds


40,000

-


70,000

-

Long-term and bank debt repayments


(60,000)

-


(60,000)

-

Net cash provided (used) by financing activities of continuing operations


(20,000)

(5,489)


10,000

(13,530)

Net cash used by financing activities of discontinued operations


-

(8,178)


-

(19,619)








Net increase (decrease) in cash and cash equivalents


209,571

(61,827)


118,871

(114,215)

Cash and cash equivalents - beginning of period


197,489

446,126


288,189

498,514

Cash and cash equivalents - end of period


407,060

384,299


407,060

384,299

Less cash and cash equivalents held for sale - end of period


(42,762)

-


(42,762)

-

Cash and cash equivalents excluding held for sale- end of period


364,298

384,299


364,298

384,299








* See note 5





 

 

For accompanying notes, please see the consolidated financial statements.

Eldorado Gold Corporation
Unaudited Condensed Consolidated Statements of Changes in Equity
(Expressed in thousands of U.S. dollars)



Three months ended


Nine months ended



September 30,


September 30,


Note

2016

2015


2016

2015



$

$


$

$

Share capital 







Balance beginning of period


2,819,101

5,319,101


5,319,101

5,318,950


Shares issued upon exercise of share options, for cash


-

-


-

121


Transfer of contributed surplus on exercise of options


-

-


-

30


Capital reduction

7

-

-


(2,500,000)

-

Balance end of period


2,819,101

5,319,101


2,819,101

5,319,101








Treasury stock







Balance beginning of period


(8,015)

(12,005)


(10,211)

(12,949)


Purchase of treasury stock


-

-


-

(2,394)


Shares redeemed upon exercise of restricted share units


221

1,556


2,417

4,894

Balance end of period


(7,794)

(10,449)


(7,794)

(10,449)








Contributed surplus







Balance beginning of period


2,602,027

44,540


47,236

38,430


Share based payments


2,389

3,041


7,892

13,282


Shares redeemed upon exercise of restricted share units


(221)

(1,556)


(2,417)

(4,894)


Recognition of other current liability related costs


-

(764)


(1,416)

(1,527)


Reversal of other current liability and related costs


-

-


52,900

-


Transfer to share capital on exercise of options


-

-


-

(30)


Capital reduction

7

-

-


2,500,000

-

Balance end of period


2,604,195

45,261


2,604,195

45,261








Accumulated other comprehensive loss







Balance beginning of period


5,301

(17,218)


(20,572)

(18,127)


Other comprehensive gain (loss) for the period


(2,007)

(5,451)


23,866

(4,542)

Balance end of period


3,294

(22,669)


3,294

(22,669)








Deficit







Balance beginning of period


(1,916,215)

(266,416)


(1,583,873)

(53,804)


Dividends paid


-

(5,489)


-

(11,257)


Profit (loss) attributable to shareholders of the Company


20,740

(96,091)


(311,602)

(302,935)

Balance end of period


(1,895,475)

(367,996)


(1,895,475)

(367,996)

Total equity attributable to shareholders of the Company


3,523,321

4,963,248


3,523,321

4,963,248








Non-controlling interests







Balance beginning of period


167,466

304,898


169,755

305,414


Profit (loss) attributable to non-controlling interests


1,207

453


(1,082)

3,199


Dividends declared to non-controlling interests


-

(5,634)


-

(8,896)


Decrease during the period

5

(17,642)

-


(17,642)

-

Balance end of period


151,031

299,717


151,031

299,717








Total equity


3,674,352

5,262,965


3,674,352

5,262,965

 

 

For accompanying notes, please see the consolidated financial statements.

SOURCE Eldorado Gold Corporation

Krista Muhr, Vice President Investor Relations & Corporate Communications, Eldorado Gold Corporation, 604.601.6701 or 1.888.353.8166, 604.601.6702